Dinamik Isi Makina Yalitim Malzemeleri Sanayi Ve Ticaret Anonim Sirketi (IST:DNISI)

Turkey · Delayed Price · Currency is TRY

19.37

+0.16 (0.83%)

At close: Mar 27, 2026

IST:DNISI Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	542.65	545.08	519.17	388.05	105.8
Revenue Growth (YoY)	-0.45%	4.99%	33.79%	266.76%	72.12%
Cost of Revenue	473.09	446.91	443.95	314.19	84.15
Gross Profit	69.56	98.17	75.22	73.85	21.65
Selling, General & Admin	63.82	65.85	55.67	28.55	8.11
Research & Development	0.23	-	-	-	-
Other Operating Expenses	-1.48	-4.14	-6.16	-2.86	-0.05
Operating Expenses	63.08	61.78	49.69	26.04	8.35
Operating Income	6.48	36.39	25.53	47.81	13.31
Interest Expense	-16.07	-114.86	-50.13	-27.05	-3.84
Interest & Investment Income	33.55	103.33	54.55	23.04	3.47
Currency Exchange Gain (Loss)	1.32	3.06	46.69	40.03	24.44
Other Non Operating Income (Expenses)	-67.71	-9.71	-23.59	-26.43	-0.13
EBT Excluding Unusual Items	-42.42	18.22	53.04	57.4	37.24
Gain (Loss) on Sale of Investments	-0.47	-1.22	-2.21	-1.63	-0.01
Pretax Income	-42.89	17	50.83	55.77	37.22
Income Tax Expense	-66.8	87.45	28.76	23.17	3.54
Net Income	23.91	-70.45	22.08	32.59	33.69
Net Income to Common	23.91	-70.45	22.08	32.59	33.69
Net Income Growth	-	-	-32.27%	-3.25%	291.13%
Shares Outstanding (Basic)	120	120	120	120	120
Shares Outstanding (Diluted)	120	120	158	120	120
Shares Change (YoY)	-	-24.08%	31.71%	-	6.86%
EPS (Basic)	0.20	-0.59	0.18	0.27	0.28
EPS (Diluted)	0.20	-0.59	0.14	0.27	0.28
EPS Growth	-	-	-48.57%	-3.25%	266.03%
Free Cash Flow	-43.2	296.42	220.55	-158.33	-5.01
Free Cash Flow Per Share	-0.36	2.48	1.40	-1.32	-0.04
Gross Margin	12.82%	18.01%	14.49%	19.03%	20.46%
Operating Margin	1.20%	6.68%	4.92%	12.32%	12.58%
Profit Margin	4.41%	-12.93%	4.25%	8.40%	31.84%
Free Cash Flow Margin	-7.96%	54.38%	42.48%	-40.80%	-4.73%
EBITDA	80.14	110.84	73.78	68.05	14.84
EBITDA Margin	14.77%	20.34%	14.21%	17.54%	14.03%
D&A For EBITDA	73.66	74.46	48.25	20.24	1.54
EBIT	6.48	36.39	25.53	47.81	13.31
EBIT Margin	1.20%	6.68%	4.92%	12.32%	12.58%
Effective Tax Rate	-	514.44%	56.57%	41.55%	9.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.