Dinamik Isi Makina Yalitim Malzemeleri Sanayi Ve Ticaret Anonim Sirketi (IST:DNISI)
Turkey · Delayed Price · Currency is TRY 21.34
-0.22 (-1.02%)
At close: Nov 7, 2025
IST:DNISI Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| 441.16 | 416.43 | 519.17 | 388.05 | 105.8 | 61.47 | Upgrade | |
Revenue Growth (YoY) | -12.83% | -19.79% | 33.79% | 266.76% | 72.12% | 0.18% | Upgrade |
Cost of Revenue | 381.94 | 341.43 | 443.95 | 314.19 | 84.15 | 47.27 | Upgrade |
Gross Profit | 59.22 | 75 | 75.22 | 73.85 | 21.65 | 14.2 | Upgrade |
Selling, General & Admin | 55.72 | 50.31 | 55.67 | 28.55 | 8.11 | 5.17 | Upgrade |
Other Operating Expenses | -8.21 | -3.16 | -6.16 | -2.86 | -0.05 | -0.24 | Upgrade |
Operating Expenses | 47.57 | 47.2 | 49.69 | 26.04 | 8.35 | 4.92 | Upgrade |
Operating Income | 11.65 | 27.8 | 25.53 | 47.81 | 13.31 | 9.28 | Upgrade |
Interest Expense | -33.04 | -87.75 | -50.13 | -27.05 | -3.84 | -1.76 | Upgrade |
Interest & Investment Income | 12.61 | 78.95 | 54.55 | 23.04 | 3.47 | 2.59 | Upgrade |
Currency Exchange Gain (Loss) | -0.49 | 2.34 | 46.69 | 40.03 | 24.44 | 0.59 | Upgrade |
Other Non Operating Income (Expenses) | -17.59 | -7.41 | -23.59 | -26.43 | -0.13 | - | Upgrade |
EBT Excluding Unusual Items | -26.86 | 13.92 | 53.04 | 57.4 | 37.24 | 10.69 | Upgrade |
Gain (Loss) on Sale of Investments | -0.3 | -0.93 | -2.21 | -1.63 | -0.01 | - | Upgrade |
Pretax Income | -27.16 | 12.99 | 50.83 | 55.77 | 37.22 | 10.69 | Upgrade |
Income Tax Expense | 91.67 | 66.81 | 28.76 | 23.17 | 3.54 | 2.08 | Upgrade |
Net Income | -118.83 | -53.82 | 22.08 | 32.59 | 33.69 | 8.61 | Upgrade |
Net Income to Common | -118.83 | -53.82 | 22.08 | 32.59 | 33.69 | 8.61 | Upgrade |
Net Income Growth | - | - | -32.27% | -3.25% | 291.13% | 14.75% | Upgrade |
Shares Outstanding (Basic) | - | 120 | 120 | 120 | 120 | 112 | Upgrade |
Shares Outstanding (Diluted) | - | 120 | 158 | 120 | 120 | 112 | Upgrade |
Shares Change (YoY) | - | -24.08% | 31.71% | - | 6.86% | 57.19% | Upgrade |
EPS (Basic) | - | -0.45 | 0.18 | 0.27 | 0.28 | 0.08 | Upgrade |
EPS (Diluted) | - | -0.45 | 0.14 | 0.27 | 0.28 | 0.08 | Upgrade |
EPS Growth | - | - | -48.57% | -3.25% | 266.03% | -27.00% | Upgrade |
Free Cash Flow | 100.6 | 226.46 | 220.55 | -158.33 | -5.01 | -17.8 | Upgrade |
Free Cash Flow Per Share | - | 1.89 | 1.40 | -1.32 | -0.04 | -0.16 | Upgrade |
Dividend Per Share | - | - | - | - | - | 0.021 | Upgrade |
Gross Margin | 13.42% | 18.01% | 14.49% | 19.03% | 20.46% | 23.10% | Upgrade |
Operating Margin | 2.64% | 6.68% | 4.92% | 12.32% | 12.58% | 15.10% | Upgrade |
Profit Margin | -26.94% | -12.93% | 4.25% | 8.40% | 31.84% | 14.01% | Upgrade |
Free Cash Flow Margin | 22.80% | 54.38% | 42.48% | -40.80% | -4.73% | -28.95% | Upgrade |
EBITDA | 79.93 | 84.68 | 73.78 | 68.05 | 14.84 | 10.91 | Upgrade |
EBITDA Margin | 18.12% | 20.34% | 14.21% | 17.54% | 14.03% | 17.75% | Upgrade |
D&A For EBITDA | 68.29 | 56.89 | 48.25 | 20.24 | 1.54 | 1.63 | Upgrade |
EBIT | 11.65 | 27.8 | 25.53 | 47.81 | 13.31 | 9.28 | Upgrade |
EBIT Margin | 2.64% | 6.68% | 4.92% | 12.32% | 12.58% | 15.10% | Upgrade |
Effective Tax Rate | - | 514.44% | 56.57% | 41.55% | 9.50% | 19.45% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.