Dinamik Isi Makina Yalitim Malzemeleri Sanayi Ve Ticaret Anonim Sirketi (IST:DNISI)
Turkey · Delayed Price · Currency is TRY 19.68
0.00 (0.00%)
At close: Jun 1, 2026
IST:DNISI Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 534.06 | 542.65 | 545.08 | 519.17 | 388.05 | 105.8 | |
Revenue Growth (YoY) | 34.58% | -0.45% | 4.99% | 33.79% | 266.76% | 72.12% |
Cost of Revenue | 467.07 | 473.09 | 446.91 | 443.95 | 314.19 | 84.15 |
Gross Profit | 66.99 | 69.56 | 98.17 | 75.22 | 73.85 | 21.65 |
Selling, General & Admin | 66.93 | 63.82 | 65.85 | 55.67 | 28.55 | 8.11 |
Research & Development | 0.23 | 0.23 | - | - | - | - |
Other Operating Expenses | 1.94 | -1.48 | -4.14 | -6.16 | -2.86 | -0.05 |
Operating Expenses | 69.61 | 63.08 | 61.78 | 49.69 | 26.04 | 8.35 |
Operating Income | -2.62 | 6.48 | 36.39 | 25.53 | 47.81 | 13.31 |
Interest Expense | -8.51 | -16.07 | -114.86 | -50.13 | -27.05 | -3.84 |
Interest & Investment Income | 39.35 | 33.55 | 103.33 | 54.55 | 23.04 | 3.47 |
Currency Exchange Gain (Loss) | 1.32 | 1.32 | 3.06 | 46.69 | 40.03 | 24.44 |
Other Non Operating Income (Expenses) | -101.42 | -67.71 | -9.71 | -23.59 | -26.43 | -0.13 |
EBT Excluding Unusual Items | -71.89 | -42.42 | 18.22 | 53.04 | 57.4 | 37.24 |
Gain (Loss) on Sale of Investments | -0.47 | -0.47 | -1.22 | -2.21 | -1.63 | -0.01 |
Pretax Income | -72.36 | -42.89 | 17 | 50.83 | 55.77 | 37.22 |
Income Tax Expense | -112.85 | -66.8 | 87.45 | 28.76 | 23.17 | 3.54 |
Net Income | 40.49 | 23.91 | -70.45 | 22.08 | 32.59 | 33.69 |
Net Income to Common | 40.49 | 23.91 | -70.45 | 22.08 | 32.59 | 33.69 |
Net Income Growth | - | - | - | -32.27% | -3.25% | 291.13% |
Shares Outstanding (Basic) | - | 120 | 120 | 120 | 120 | 120 |
Shares Outstanding (Diluted) | - | 120 | 120 | 158 | 120 | 120 |
Shares Change (YoY) | - | - | -24.08% | 31.71% | - | 6.86% |
EPS (Basic) | - | 0.20 | -0.59 | 0.18 | 0.27 | 0.28 |
EPS (Diluted) | - | 0.20 | -0.59 | 0.14 | 0.27 | 0.28 |
EPS Growth | - | - | - | -48.57% | -3.25% | 266.03% |
Free Cash Flow | -30.08 | -43.2 | 296.42 | 220.55 | -158.33 | -5.01 |
Free Cash Flow Per Share | - | -0.36 | 2.48 | 1.40 | -1.32 | -0.04 |
Gross Margin | 12.54% | 12.82% | 18.01% | 14.49% | 19.03% | 20.46% |
Operating Margin | -0.49% | 1.20% | 6.68% | 4.92% | 12.32% | 12.58% |
Profit Margin | 7.58% | 4.41% | -12.93% | 4.25% | 8.40% | 31.84% |
Free Cash Flow Margin | -5.63% | -7.96% | 54.38% | 42.48% | -40.80% | -4.73% |
EBITDA | 70.5 | 80.14 | 110.84 | 73.78 | 68.05 | 14.84 |
EBITDA Margin | 13.20% | 14.77% | 20.34% | 14.21% | 17.54% | 14.03% |
D&A For EBITDA | 73.12 | 73.66 | 74.46 | 48.25 | 20.24 | 1.54 |
EBIT | -2.62 | 6.48 | 36.39 | 25.53 | 47.81 | 13.31 |
EBIT Margin | -0.49% | 1.20% | 6.68% | 4.92% | 12.32% | 12.58% |
Effective Tax Rate | - | - | 514.44% | 56.57% | 41.55% | 9.50% |