Dogus Otomotiv Servis ve Ticaret A.S. (IST:DOAS)
Turkey · Delayed Price · Currency is TRY 166.40
-0.20 (-0.12%)
Aug 28, 2026, 6:09 PM GMT+3
IST:DOAS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 230,598 | 255,781 | 246,568 | 215,478 | 88,487 | 24,306 | |
Revenue Growth | -16.04% | 3.74% | 14.43% | 143.51% | 264.05% | 28.60% |
Cost of Revenue | 203,534 | 224,485 | 207,530 | 169,436 | 70,174 | 20,829 |
Gross Profit | 27,064 | 31,295 | 39,037 | 46,042 | 18,313 | 3,477 |
Selling, General & Admin | 18,222 | 19,782 | 19,917 | 12,114 | 5,643 | 1,273 |
Other Operating Expenses | 1,146 | -18.42 | -629.96 | -540.35 | -3,018 | -14.49 |
Operating Expenses | 19,367 | 19,764 | 19,287 | 11,574 | 2,625 | 1,258 |
Operating Income | 7,697 | 11,531 | 19,750 | 34,468 | 15,688 | 2,219 |
Interest Expense | -7,596 | -6,742 | -3,551 | -2,471 | -1,408 | -549.6 |
Interest & Investment Income | 4,543 | 3,430 | 3,828 | 1,977 | 603.31 | 86.59 |
Earnings From Equity Investments | 1,816 | 1,668 | -1,149 | 5,661 | 1,861 | 440.53 |
Currency Exchange Gain (Loss) | -540.4 | -2,308 | -399.2 | -3,855 | 110.37 | 873.79 |
Other Non Operating Income (Expenses) | 1,369 | -444.43 | -2,345 | -647.68 | 832.64 | -105.03 |
EBT Excluding Unusual Items | 7,288 | 7,136 | 16,134 | 35,133 | 17,688 | 2,965 |
Gain (Loss) on Sale of Investments | 4.63 | -12.59 | -149.42 | -44.16 | - | - |
Asset Writedown | -504.23 | -504.23 | 694.04 | 2,318 | - | - |
Legal Settlements | -162.69 | -154.48 | -93.79 | -55.85 | - | - |
Other Unusual Items | -96.02 | -96.02 | -76.36 | -45.21 | -21.59 | -6.01 |
Pretax Income | 6,651 | 6,491 | 16,621 | 37,366 | 17,695 | 2,969 |
Income Tax Expense | 4,832 | 3,412 | 6,617 | 8,833 | 1,830 | 632.53 |
Earnings From Continuing Operations | 1,819 | 3,078 | 10,004 | 28,532 | 15,865 | 2,336 |
Minority Interest in Earnings | 75.04 | 62.66 | -66.4 | -202.23 | -251.98 | -4.48 |
Net Income | 1,894 | 3,141 | 9,938 | 28,330 | 15,613 | 2,332 |
Net Income to Common | 1,894 | 3,141 | 9,938 | 28,330 | 15,613 | 2,332 |
Net Income Growth | -68.10% | -68.39% | -64.92% | 81.45% | 569.62% | 124.77% |
Shares Outstanding (Basic) | 220 | 220 | 219 | 200 | 200 | 198 |
Shares Outstanding (Diluted) | 220 | 220 | 219 | 200 | 200 | 198 |
Shares Change | 0.18% | 0.54% | 9.38% | 0.19% | 0.85% | - |
EPS (Basic) | 8.61 | 14.28 | 45.42 | 141.61 | 78.19 | 11.78 |
EPS (Diluted) | 8.61 | 14.28 | 45.42 | 141.61 | 78.19 | 11.78 |
EPS Growth | -68.16% | -68.56% | -67.93% | 81.11% | 564.01% | 124.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -6,082 | -16,513 | 13,151 | 12,254 | -177.39 | 2,939 |
Free Cash Flow Per Share | -27.65 | -75.06 | 60.10 | 61.25 | -0.89 | 14.84 |
Dividend Per Share | - | - | 37.273 | 57.955 | 13.182 | 5.682 |
Dividend Growth | - | - | -35.69% | 339.65% | 132.00% | 108.33% |
Gross Margin | 11.74% | 12.23% | 15.83% | 21.37% | 20.70% | 14.31% |
Operating Margin | 3.34% | 4.51% | 8.01% | 16.00% | 17.73% | 9.13% |
Profit Margin | 0.82% | 1.23% | 4.03% | 13.15% | 17.64% | 9.59% |
Free Cash Flow Margin | -2.64% | -6.46% | 5.33% | 5.69% | -0.20% | 12.09% |
EBITDA | 10,934 | 14,691 | 22,420 | 36,049 | 16,504 | 2,356 |
EBITDA Margin | 4.74% | 5.74% | 9.09% | 16.73% | 18.65% | 9.69% |
D&A For EBITDA | 3,237 | 3,159 | 2,669 | 1,581 | 815.32 | 137.46 |
EBIT | 7,697 | 11,531 | 19,750 | 34,468 | 15,688 | 2,219 |
EBIT Margin | 3.34% | 4.51% | 8.01% | 16.00% | 17.73% | 9.13% |
Effective Tax Rate | 72.65% | 52.57% | 39.81% | 23.64% | 10.34% | 21.31% |
Advertising Expenses | - | 1,636 | 1,686 | 908.91 | 361.83 | 103.04 |