Dof Robotik Sanayi Anonim Sirketi (IST:DOFRB)
175.70
-2.50 (-1.40%)
At close: Jun 3, 2026
IST:DOFRB Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 1,096 | 1,012 | 628.32 | 422.89 | 156.34 | |
Revenue Growth (YoY) | 60.51% | 61.06% | 48.58% | 170.49% | - |
Cost of Revenue | 369.38 | 345.69 | 214.69 | 130.93 | 83.76 |
Gross Profit | 726.75 | 666.28 | 413.63 | 291.97 | 72.59 |
Selling, General & Admin | 452.09 | 339.87 | 117.07 | 62.3 | 29.78 |
Research & Development | 45.03 | 37.6 | 24.58 | 11.35 | 4.52 |
Other Operating Expenses | -18.79 | -6.8 | -11.02 | 17.51 | 8.1 |
Operating Expenses | 478.32 | 370.68 | 130.63 | 91.17 | 42.39 |
Operating Income | 248.42 | 295.61 | 283 | 200.8 | 30.2 |
Interest Expense | -138.56 | -120.42 | -65.56 | -20.2 | -8.82 |
Interest & Investment Income | 125.53 | 115.05 | 1.49 | 1.43 | 0.46 |
Currency Exchange Gain (Loss) | -40.92 | -40.92 | -44.6 | -4.92 | 3.5 |
EBT Excluding Unusual Items | 249.08 | 249.32 | 174.33 | 177.12 | 25.34 |
Gain (Loss) on Sale of Investments | - | - | -0.89 | -12.2 | -8.28 |
Pretax Income | 249.08 | 249.32 | 173.44 | 164.92 | 17.06 |
Income Tax Expense | 2.15 | -2.3 | - | -2.16 | -0.03 |
Earnings From Continuing Operations | 246.93 | 251.62 | 173.44 | 167.08 | 17.09 |
Minority Interest in Earnings | -6.29 | -6.67 | -8.93 | 0.11 | - |
Net Income | 240.64 | 244.95 | 164.51 | 167.19 | 17.09 |
Net Income to Common | 240.64 | 244.95 | 164.51 | 167.19 | 17.09 |
Net Income Growth | 41.88% | 48.89% | -1.60% | 878.14% | - |
Shares Outstanding (Basic) | - | 155 | 125 | 125 | 125 |
Shares Outstanding (Diluted) | - | 155 | 125 | 125 | 125 |
Shares Change (YoY) | - | 24.00% | - | - | - |
EPS (Basic) | - | 1.58 | 1.32 | 1.34 | 0.14 |
EPS (Diluted) | - | 1.58 | 1.32 | 1.34 | 0.14 |
EPS Growth | - | 20.08% | -1.60% | 878.15% | - |
Free Cash Flow | -1,201 | -778.96 | -141.41 | 38.87 | -30.23 |
Free Cash Flow Per Share | - | -5.03 | -1.13 | 0.31 | -0.24 |
Gross Margin | 66.30% | 65.84% | 65.83% | 69.04% | 46.43% |
Operating Margin | 22.66% | 29.21% | 45.04% | 47.48% | 19.32% |
Profit Margin | 21.95% | 24.20% | 26.18% | 39.53% | 10.93% |
Free Cash Flow Margin | -109.56% | -76.98% | -22.51% | 9.19% | -19.34% |
EBITDA | 283.88 | 314.95 | 290.38 | 206.35 | 34.48 |
EBITDA Margin | 25.90% | 31.12% | 46.22% | 48.80% | 22.05% |
D&A For EBITDA | 35.46 | 19.35 | 7.38 | 5.55 | 4.28 |
EBIT | 248.42 | 295.61 | 283 | 200.8 | 30.2 |
EBIT Margin | 22.66% | 29.21% | 45.04% | 47.48% | 19.32% |
Advertising Expenses | - | 4.82 | 2.3 | 0.4 | 0.19 |