IST:DOGUB Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	61.5	67.34	65.18	79.93	48.43	11.75
Revenue Growth (YoY)	-3.96%	3.32%	-18.46%	65.05%	312.04%	80.06%
Cost of Revenue	67.52	74.89	79.35	71.58	44.46	8.79
Gross Profit	-6.02	-7.55	-14.18	8.35	3.97	2.96
Selling, General & Admin	19.88	20.26	24.06	13.94	9.6	3.08
Other Operating Expenses	0.42	-0.23	-2.67	-0.28	-0.85	-0.66
Operating Expenses	20.3	20.03	21.39	13.66	8.75	2.42
Operating Income	-26.32	-27.57	-35.56	-5.31	-4.78	0.54
Interest Expense	-15.83	-13.69	-4.61	-0.79	-0.32	-0.25
Interest & Investment Income	1.71	2.26	1.61	2.07	1.54	0.08
Earnings From Equity Investments	-0.32	-0.26	-0.31	-1.21	-1.4	-0.01
Currency Exchange Gain (Loss)	0.42	0.04	-0	0.03	0.24	0.09
Other Non Operating Income (Expenses)	11.42	7.09	-4.16	-2.44	-4.41	0
EBT Excluding Unusual Items	-28.92	-32.13	-43.04	-7.63	-9.12	0.45
Gain (Loss) on Sale of Investments	-	-	-	-	-3.36	-
Asset Writedown	-	-	3.77	-8.74	-	-
Legal Settlements	-16.07	-16.07	-	-	-	-
Pretax Income	-44.98	-48.19	-39.27	-16.37	-12.48	0.45
Income Tax Expense	2.82	2.39	8.69	-3.23	-1.13	-0.12
Net Income	-47.81	-50.58	-47.96	-13.14	-11.35	0.58
Net Income to Common	-47.81	-50.58	-47.96	-13.14	-11.35	0.58
Shares Outstanding (Basic)	-	39	39	39	39	39
Shares Outstanding (Diluted)	-	39	39	39	39	39
Shares Change (YoY)	-	-	-	-	-	30.00%
EPS (Basic)	-	-1.30	-1.23	-0.34	-0.29	0.01
EPS (Diluted)	-	-1.30	-1.23	-0.34	-0.29	0.01
Free Cash Flow	14.67	13.71	-0.91	-7.42	-5.96	-4.73
Free Cash Flow Per Share	-	0.35	-0.02	-0.19	-0.15	-0.12
Gross Margin	-9.79%	-11.21%	-21.75%	10.45%	8.20%	25.19%
Operating Margin	-42.80%	-40.95%	-54.57%	-6.64%	-9.87%	4.63%
Profit Margin	-77.74%	-75.12%	-73.58%	-16.44%	-23.43%	4.90%
Free Cash Flow Margin	23.86%	20.36%	-1.40%	-9.28%	-12.31%	-40.26%
EBITDA	-23.49	-24.76	-32.74	-2.19	-2.71	0.68
EBITDA Margin	-38.20%	-36.77%	-50.23%	-2.73%	-5.59%	5.77%
D&A For EBITDA	2.82	2.81	2.83	3.12	2.07	0.13
EBIT	-26.32	-27.57	-35.56	-5.31	-4.78	0.54
EBIT Margin	-42.80%	-40.95%	-54.57%	-6.64%	-9.87%	4.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.