Dogan Sirketler Grubu Holding A.S. (IST:DOHOL)
Turkey · Delayed Price · Currency is TRY 21.80
+0.20 (0.93%)
Aug 24, 2026, 1:04 PM GMT+3
IST:DOHOL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 90,004 | 93,680 | 104,887 | 75,706 | 29,606 | 16,822 | |
Revenue Growth | -18.31% | -10.69% | 38.55% | 155.71% | 76.00% | 56.19% |
Cost of Revenue | 70,127 | 76,700 | 91,481 | 62,056 | 24,693 | 14,481 |
Gross Profit | 19,877 | 16,980 | 13,407 | 13,650 | 4,913 | 2,341 |
Selling, General & Admin | 11,779 | 12,141 | 12,386 | 7,051 | 3,407 | 1,121 |
Research & Development | 460.92 | 385.62 | 253.37 | 344.78 | 119.93 | 7.6 |
Other Operating Expenses | 670.88 | 448.72 | 609.24 | 215.38 | 247.71 | 38.16 |
Operating Expenses | 12,910 | 12,975 | 13,249 | 7,612 | 3,775 | 1,167 |
Operating Income | 6,966 | 4,005 | 158.08 | 6,038 | 1,138 | 1,175 |
Interest Expense | -3,963 | -4,851 | -6,777 | -3,064 | -2,235 | -358.05 |
Interest & Investment Income | 17,384 | 18,189 | 14,992 | 13,564 | 4,036 | 2,514 |
Earnings From Equity Investments | 110.83 | -80.99 | -1,878 | 1,149 | 369.03 | -42.51 |
Currency Exchange Gain (Loss) | -1,477 | -4,677 | 110.5 | 2,026 | 377.03 | 473.58 |
Other Non Operating Income (Expenses) | -9,649 | -7,448 | 1,130 | -19,736 | -4,937 | -44.82 |
EBT Excluding Unusual Items | 9,373 | 5,137 | 7,735 | -23.29 | -1,252 | 3,717 |
Gain (Loss) on Sale of Investments | -299.09 | -198.25 | -1,098 | 500.66 | 82.66 | 37.74 |
Asset Writedown | 344.05 | 344.05 | -932.86 | 2,136 | 897.58 | 94.63 |
Legal Settlements | -113.53 | -86.11 | -23.1 | -32.19 | -16.78 | -3.36 |
Pretax Income | 9,304 | 5,197 | 5,682 | 2,581 | -288.48 | 3,846 |
Income Tax Expense | 2,005 | 3,442 | 1,158 | 2,135 | 539.66 | 783.69 |
Earnings From Continuing Operations | 7,299 | 1,755 | 4,523 | 445.77 | -828.14 | 3,062 |
Earnings From Discontinued Operations | - | - | - | -1,061 | 2,122 | - |
Net Income to Company | 7,299 | 1,755 | 4,523 | -615.13 | 1,294 | 3,062 |
Minority Interest in Earnings | -1,230 | 37.68 | 1,128 | 404.95 | -1,062 | -234.01 |
Net Income | 6,069 | 1,792 | 5,651 | -210.18 | 232.13 | 2,828 |
Net Income to Common | 6,069 | 1,792 | 5,651 | -210.18 | 232.13 | 2,828 |
Net Income Growth | 161.23% | -68.28% | - | - | -91.79% | 103.45% |
Shares Outstanding (Basic) | 2,572 | 2,574 | 2,617 | 2,590 | 2,590 | 2,596 |
Shares Outstanding (Diluted) | 2,572 | 2,574 | 2,617 | 2,590 | 2,590 | 2,596 |
Shares Change | 0.47% | -1.65% | 1.04% | - | -0.23% | -0.32% |
EPS (Basic) | 2.36 | 0.70 | 2.16 | -0.08 | 0.09 | 1.09 |
EPS (Diluted) | 2.36 | 0.70 | 2.16 | -0.08 | 0.09 | 1.09 |
EPS Growth | 160.01% | -67.75% | - | - | -91.77% | 104.11% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 23,284 | 19,463 | 27,271 | -3,939 | -4,723 | 552.85 |
Free Cash Flow Per Share | 9.05 | 7.56 | 10.42 | -1.52 | -1.82 | 0.21 |
Dividend Per Share | - | - | 0.306 | 0.050 | 0.369 | 0.126 |
Dividend Growth | - | - | 511.39% | -86.45% | 192.73% | 83.33% |
Gross Margin | 22.08% | 18.13% | 12.78% | 18.03% | 16.59% | 13.92% |
Operating Margin | 7.74% | 4.28% | 0.15% | 7.98% | 3.84% | 6.98% |
Profit Margin | 6.74% | 1.91% | 5.39% | -0.28% | 0.78% | 16.81% |
Free Cash Flow Margin | 25.87% | 20.78% | 26.00% | -5.20% | -15.95% | 3.29% |
EBITDA | 11,961 | 9,472 | 4,500 | 10,791 | 2,643 | 1,449 |
EBITDA Margin | 13.29% | 10.11% | 4.29% | 14.25% | 8.93% | 8.61% |
D&A For EBITDA | 4,995 | 5,467 | 4,342 | 4,753 | 1,505 | 274.31 |
EBIT | 6,966 | 4,005 | 158.08 | 6,038 | 1,138 | 1,175 |
EBIT Margin | 7.74% | 4.28% | 0.15% | 7.98% | 3.84% | 6.98% |
Effective Tax Rate | 21.55% | 66.24% | 20.39% | 82.73% | - | 20.38% |
Revenue as Reported | 90,004 | 93,680 | 104,887 | 75,706 | 29,606 | 16,822 |
Advertising Expenses | - | 1,364 | 1,637 | 1,082 | 363.66 | 120.38 |