Destek Finans Faktoring A.S. (IST:DSTKF)
Turkey · Delayed Price · Currency is TRY 856.50
+1.50 (0.18%)
Feb 6, 2026, 10:14 AM GMT+3
IST:DSTKF Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 196.68 | 281.37 | 465.01 | 32.96 | 23.44 | 14.77 |
Other Revenue | 6,583 | 4,624 | 1,644 | 825.99 | 323.41 | 176.38 |
| 6,780 | 4,906 | 2,109 | 858.96 | 346.85 | 191.15 | |
Revenue Growth (YoY) | 62.74% | 132.56% | 145.57% | 147.64% | 81.45% | -25.40% |
Cost of Revenue | 492.65 | 252.1 | 196.48 | 94.2 | 12.11 | 19.21 |
Gross Profit | 6,288 | 4,654 | 1,913 | 764.76 | 334.74 | 171.94 |
Selling, General & Admin | 999.09 | 513.38 | 239.99 | 98.54 | 41.23 | 22.08 |
Other Operating Expenses | -4,213 | -1,290 | -263.14 | -4.37 | 30.41 | -11.65 |
Operating Expenses | -3,214 | -776.13 | -23.15 | 94.17 | 71.63 | 10.43 |
Operating Income | 9,501 | 5,430 | 1,936 | 670.58 | 263.11 | 161.51 |
Interest Expense | -2,926 | -1,773 | -857.27 | -445.11 | -191.95 | -75.26 |
Interest & Investment Income | 698.28 | 755.23 | 327.47 | 44.95 | 29.33 | 0.69 |
Currency Exchange Gain (Loss) | -2,854 | -1,448 | 780.89 | 92.38 | 53.1 | -1.86 |
Other Non Operating Income (Expenses) | -3,157 | -7.46 | - | - | - | - |
EBT Excluding Unusual Items | 1,263 | 2,956 | 2,187 | 362.8 | 153.59 | 85.08 |
Gain (Loss) on Sale of Investments | 3,445 | 90.83 | 83.44 | 10.71 | - | - |
Other Unusual Items | 3.37 | 0.24 | 1.59 | 9.48 | 8.73 | 2.93 |
Pretax Income | 4,711 | 3,047 | 2,272 | 382.99 | 162.32 | 88.01 |
Income Tax Expense | 1,532 | 936.43 | 663.93 | 100.8 | 36.38 | 21.27 |
Earnings From Continuing Operations | 3,180 | 2,111 | 1,608 | 282.19 | 125.94 | 66.75 |
Net Income | 3,180 | 2,111 | 1,608 | 282.19 | 125.94 | 66.75 |
Net Income to Common | 3,180 | 2,111 | 1,608 | 282.19 | 125.94 | 66.75 |
Net Income Growth | 68.45% | 31.25% | 469.90% | 124.07% | 88.68% | -1.87% |
Shares Outstanding (Basic) | 304 | 250 | 250 | 250 | 50 | 50 |
Shares Outstanding (Diluted) | 304 | 250 | 250 | 250 | 50 | 50 |
Shares Change (YoY) | 21.70% | - | - | 400.00% | - | 25.00% |
EPS (Basic) | 10.45 | 8.44 | 6.43 | 1.13 | 2.52 | 1.33 |
EPS (Diluted) | 10.45 | 8.44 | 6.43 | 1.13 | 2.52 | 1.33 |
EPS Growth | 38.41% | 31.25% | 469.90% | -55.19% | 88.68% | -21.49% |
Free Cash Flow | -3,693 | -519.89 | -1,717 | -474.81 | 307.53 | 30.53 |
Free Cash Flow Per Share | -12.14 | -2.08 | -6.87 | -1.90 | 6.15 | 0.61 |
Gross Margin | 92.73% | 94.86% | 90.69% | 89.03% | 96.51% | 89.95% |
Operating Margin | 140.13% | 110.68% | 91.78% | 78.07% | 75.85% | 84.49% |
Profit Margin | 46.89% | 43.03% | 76.24% | 32.85% | 36.31% | 34.92% |
Free Cash Flow Margin | -54.47% | -10.60% | -81.40% | -55.28% | 88.66% | 15.97% |
EBITDA | 9,529 | 5,445 | 1,942 | 673.03 | 264.34 | 162.36 |
EBITDA Margin | 140.54% | 111.00% | 92.05% | 78.35% | 76.21% | 84.94% |
D&A For EBITDA | 27.7 | 15.6 | 5.63 | 2.45 | 1.23 | 0.85 |
EBIT | 9,501 | 5,430 | 1,936 | 670.58 | 263.11 | 161.51 |
EBIT Margin | 140.13% | 110.68% | 91.78% | 78.07% | 75.85% | 84.49% |
Effective Tax Rate | 32.51% | 30.73% | 29.22% | 26.32% | 22.41% | 24.16% |
Revenue as Reported | 6,780 | 4,906 | 2,109 | 858.96 | 346.85 | 191.15 |
Advertising Expenses | - | 4.68 | 5.01 | 1.29 | 0.47 | 0.39 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.