Destek Finans Faktoring A.S. (IST:DSTKF)
1,535.00
+66.00 (4.49%)
Feb 27, 2026, 12:55 PM GMT+3
IST:DSTKF Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 169.8 | 281.37 | 465.01 | 32.96 | 23.44 |
Other Revenue | 6,845 | 4,624 | 1,644 | 825.99 | 323.41 |
| 7,015 | 4,906 | 2,109 | 858.96 | 346.85 | |
Revenue Growth (YoY) | 43.00% | 132.56% | 145.57% | 147.64% | 81.45% |
Cost of Revenue | 467.28 | 252.1 | 196.48 | 94.2 | 12.11 |
Gross Profit | 6,548 | 4,654 | 1,913 | 764.76 | 334.74 |
Selling, General & Admin | 1,225 | 513.38 | 239.99 | 98.54 | 41.23 |
Other Operating Expenses | -5,836 | -1,290 | -263.14 | -4.37 | 30.41 |
Operating Expenses | -4,610 | -776.13 | -23.15 | 94.17 | 71.63 |
Operating Income | 11,158 | 5,430 | 1,936 | 670.58 | 263.11 |
Interest Expense | -3,598 | -1,773 | -857.27 | -445.11 | -191.95 |
Interest & Investment Income | 767.05 | 755.23 | 327.47 | 44.95 | 29.33 |
Currency Exchange Gain (Loss) | -3,140 | -1,448 | 780.89 | 92.38 | 53.1 |
EBT Excluding Unusual Items | 5,186 | 2,964 | 2,187 | 362.8 | 153.59 |
Gain (Loss) on Sale of Investments | 323.98 | 83.37 | 83.44 | 10.71 | - |
Other Unusual Items | - | 0.24 | 1.59 | 9.48 | 8.73 |
Pretax Income | 5,510 | 3,047 | 2,272 | 382.99 | 162.32 |
Income Tax Expense | 1,744 | 936.43 | 663.93 | 100.8 | 36.38 |
Earnings From Continuing Operations | 3,766 | 2,111 | 1,608 | 282.19 | 125.94 |
Net Income | 3,766 | 2,111 | 1,608 | 282.19 | 125.94 |
Net Income to Common | 3,766 | 2,111 | 1,608 | 282.19 | 125.94 |
Net Income Growth | 78.41% | 31.25% | 469.90% | 124.07% | 88.68% |
Shares Outstanding (Basic) | 325 | 250 | 250 | 250 | 50 |
Shares Outstanding (Diluted) | 325 | 250 | 250 | 250 | 50 |
Shares Change (YoY) | 30.04% | - | - | 400.00% | - |
EPS (Basic) | 11.58 | 8.44 | 6.43 | 1.13 | 2.52 |
EPS (Diluted) | 11.58 | 8.44 | 6.43 | 1.13 | 2.52 |
EPS Growth | 37.19% | 31.25% | 469.90% | -55.19% | 88.68% |
Free Cash Flow | -4,528 | -519.89 | -1,717 | -474.81 | 307.53 |
Free Cash Flow Per Share | -13.93 | -2.08 | -6.87 | -1.90 | 6.15 |
Gross Margin | 93.34% | 94.86% | 90.69% | 89.03% | 96.51% |
Operating Margin | 159.06% | 110.68% | 91.78% | 78.07% | 75.85% |
Profit Margin | 53.68% | 43.03% | 76.24% | 32.85% | 36.31% |
Free Cash Flow Margin | -64.55% | -10.60% | -81.40% | -55.28% | 88.66% |
EBITDA | 11,189 | 5,445 | 1,942 | 673.03 | 264.34 |
EBITDA Margin | 159.50% | 111.00% | 92.05% | 78.35% | 76.21% |
D&A For EBITDA | 31.31 | 15.6 | 5.63 | 2.45 | 1.23 |
EBIT | 11,158 | 5,430 | 1,936 | 670.58 | 263.11 |
EBIT Margin | 159.06% | 110.68% | 91.78% | 78.07% | 75.85% |
Effective Tax Rate | 31.66% | 30.73% | 29.22% | 26.32% | 22.41% |
Revenue as Reported | 7,015 | 4,906 | 2,109 | 858.96 | 346.85 |
Advertising Expenses | - | 4.68 | 5.01 | 1.29 | 0.47 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.