Destek Finans Faktoring A.S. (IST:DSTKF)
Turkey
· Delayed Price · Currency is TRY 337.25
+16.50 (5.14%)
Jun 24, 2025, 4:46 PM GMT+3
IST:DSTKF Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Operating Revenue | 259.77 | 281.37 | 465.01 | 32.96 | 23.44 | 14.77 | Upgrade
|
| Other Revenue | 5,446 | 4,624 | 1,644 | 825.99 | 323.41 | 176.38 | Upgrade
|
| Revenue | 5,705 | 4,906 | 2,109 | 858.96 | 346.85 | 191.15 | Upgrade
|
| Revenue Growth (YoY) | 117.28% | 132.56% | 145.57% | 147.64% | 81.45% | -25.40% | Upgrade
|
| Cost of Revenue | 352.91 | 252.1 | 196.48 | 94.2 | 12.11 | 19.21 | Upgrade
|
| Gross Profit | 5,352 | 4,654 | 1,913 | 764.76 | 334.74 | 171.94 | Upgrade
|
| Selling, General & Admin | 658.03 | 513.38 | 239.99 | 98.54 | 41.23 | 22.08 | Upgrade
|
| Other Operating Expenses | -1,687 | -1,290 | -263.14 | -4.37 | 30.41 | -11.65 | Upgrade
|
| Operating Expenses | -1,029 | -776.13 | -23.15 | 94.17 | 71.63 | 10.43 | Upgrade
|
| Operating Income | 6,382 | 5,430 | 1,936 | 670.58 | 263.11 | 161.51 | Upgrade
|
| Interest Expense | -2,020 | -1,773 | -857.27 | -445.11 | -191.95 | -75.26 | Upgrade
|
| Interest & Investment Income | 707.16 | 755.23 | 327.47 | 44.95 | 29.33 | 0.69 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,868 | -1,448 | 780.89 | 92.38 | 53.1 | -1.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.43 | -7.46 | - | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 3,193 | 2,956 | 2,187 | 362.8 | 153.59 | 85.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 86.19 | 90.83 | 83.44 | 10.71 | - | - | Upgrade
|
| Other Unusual Items | 1.05 | 0.24 | 1.59 | 9.48 | 8.73 | 2.93 | Upgrade
|
| Pretax Income | 3,280 | 3,047 | 2,272 | 382.99 | 162.32 | 88.01 | Upgrade
|
| Income Tax Expense | 1,042 | 936.43 | 663.93 | 100.8 | 36.38 | 21.27 | Upgrade
|
| Earnings From Continuing Operations | 2,239 | 2,111 | 1,608 | 282.19 | 125.94 | 66.75 | Upgrade
|
| Net Income | 2,239 | 2,111 | 1,608 | 282.19 | 125.94 | 66.75 | Upgrade
|
| Net Income to Common | 2,239 | 2,111 | 1,608 | 282.19 | 125.94 | 66.75 | Upgrade
|
| Net Income Growth | 41.39% | 31.25% | 469.90% | 124.07% | 88.68% | -1.87% | Upgrade
|
| Shares Outstanding (Basic) | 263 | 250 | 250 | 250 | 50 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 263 | 250 | 250 | 250 | 50 | 50 | Upgrade
|
| Shares Change (YoY) | 5.00% | - | - | 400.00% | - | 25.00% | Upgrade
|
| EPS (Basic) | 8.53 | 8.44 | 6.43 | 1.13 | 2.52 | 1.33 | Upgrade
|
| EPS (Diluted) | 8.53 | 8.44 | 6.43 | 1.13 | 2.52 | 1.33 | Upgrade
|
| EPS Growth | 34.65% | 31.25% | 469.90% | -55.19% | 88.68% | -21.49% | Upgrade
|
| Free Cash Flow | -4,506 | -519.89 | -1,717 | -474.81 | 307.53 | 30.53 | Upgrade
|
| Free Cash Flow Per Share | -17.17 | -2.08 | -6.87 | -1.90 | 6.15 | 0.61 | Upgrade
|
| Gross Margin | 93.81% | 94.86% | 90.69% | 89.03% | 96.51% | 89.95% | Upgrade
|
| Operating Margin | 111.85% | 110.68% | 91.78% | 78.07% | 75.85% | 84.49% | Upgrade
|
| Profit Margin | 39.24% | 43.03% | 76.24% | 32.85% | 36.31% | 34.92% | Upgrade
|
| Free Cash Flow Margin | -78.98% | -10.60% | -81.40% | -55.28% | 88.66% | 15.97% | Upgrade
|
| EBITDA | 6,401 | 5,445 | 1,942 | 673.03 | 264.34 | 162.36 | Upgrade
|
| EBITDA Margin | 112.19% | 111.00% | 92.05% | 78.35% | 76.21% | 84.94% | Upgrade
|
| D&A For EBITDA | 19.51 | 15.6 | 5.63 | 2.45 | 1.23 | 0.85 | Upgrade
|
| EBIT | 6,382 | 5,430 | 1,936 | 670.58 | 263.11 | 161.51 | Upgrade
|
| EBIT Margin | 111.85% | 110.68% | 91.78% | 78.07% | 75.85% | 84.49% | Upgrade
|
| Effective Tax Rate | 31.75% | 30.73% | 29.22% | 26.32% | 22.41% | 24.16% | Upgrade
|
| Revenue as Reported | 5,705 | 4,906 | 2,109 | 858.96 | 346.85 | 191.15 | Upgrade
|
| Advertising Expenses | - | 4.68 | 5.01 | 1.29 | 0.47 | 0.39 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.