Destek Finans Faktoring A.S. (IST:DSTKF)
Turkey · Delayed Price · Currency is TRY 2,802.50
-310.00 (-9.96%)
Jul 16, 2026, 6:09 PM GMT+3
IST:DSTKF Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 154.22 | 169.8 | 281.37 | 465.01 | 32.96 | 23.44 |
Other Revenue | 6,772 | 6,845 | 4,624 | 1,644 | 825.99 | 323.41 |
| 6,926 | 7,015 | 4,906 | 2,109 | 858.96 | 346.85 | |
Revenue Growth (YoY) | 21.39% | 43.00% | 132.56% | 145.57% | 147.64% | 81.45% |
Cost of Revenue | 371.75 | 467.28 | 249.03 | 194.28 | 94.2 | 12.11 |
Gross Profit | 6,554 | 6,548 | 4,657 | 1,915 | 764.76 | 334.74 |
Selling, General & Admin | 1,713 | 1,225 | 516.94 | 242.19 | 98.54 | 41.23 |
Other Operating Expenses | -7,994 | -5,832 | -1,290 | -263.14 | -4.37 | 30.41 |
Operating Expenses | -6,281 | -4,607 | -772.57 | -20.95 | 94.17 | 71.63 |
Operating Income | 12,835 | 11,154 | 5,429 | 1,936 | 670.58 | 263.11 |
Interest Expense | -4,542 | -3,598 | -1,773 | -857.27 | -445.11 | -191.95 |
Interest & Investment Income | 835.8 | 767.05 | 755.23 | 327.47 | 44.95 | 29.33 |
Currency Exchange Gain (Loss) | -3,150 | -3,140 | -1,448 | 780.89 | 92.38 | 53.1 |
EBT Excluding Unusual Items | 5,979 | 5,183 | 2,963 | 2,187 | 362.8 | 153.59 |
Gain (Loss) on Sale of Investments | 323.18 | 323.98 | 83.37 | 83.44 | 10.71 | - |
Other Unusual Items | 5.41 | 3.28 | 0.24 | 1.59 | 9.48 | 8.73 |
Pretax Income | 6,308 | 5,510 | 3,047 | 2,272 | 382.99 | 162.32 |
Income Tax Expense | 1,927 | 1,744 | 935.93 | 663.93 | 100.8 | 36.38 |
Earnings From Continuing Operations | 4,381 | 3,766 | 2,111 | 1,608 | 282.19 | 125.94 |
Net Income | 4,381 | 3,766 | 2,111 | 1,608 | 282.19 | 125.94 |
Net Income to Common | 4,381 | 3,766 | 2,111 | 1,608 | 282.19 | 125.94 |
Net Income Growth | 95.67% | 78.41% | 31.25% | 469.90% | 124.07% | 88.68% |
Shares Outstanding (Basic) | 333 | 325 | 250 | 250 | 250 | 50 |
Shares Outstanding (Diluted) | 333 | 325 | 250 | 250 | 250 | 50 |
Shares Change (YoY) | 27.03% | 30.05% | - | - | 400.00% | - |
EPS (Basic) | 13.14 | 11.58 | 8.44 | 6.43 | 1.13 | 2.52 |
EPS (Diluted) | 13.14 | 11.58 | 8.44 | 6.43 | 1.13 | 2.52 |
EPS Growth | 54.04% | 37.19% | 31.25% | 469.90% | -55.19% | 88.68% |
Free Cash Flow | 94.08 | -4,528 | -989.69 | -1,717 | -474.81 | 307.53 |
Free Cash Flow Per Share | 0.28 | -13.93 | -3.96 | -6.87 | -1.90 | 6.15 |
Gross Margin | 94.63% | 93.34% | 94.92% | 90.79% | 89.03% | 96.51% |
Operating Margin | 185.32% | 159.01% | 110.67% | 91.78% | 78.07% | 75.85% |
Profit Margin | 63.25% | 53.68% | 43.03% | 76.24% | 32.85% | 36.31% |
Free Cash Flow Margin | 1.36% | -64.55% | -20.18% | -81.40% | -55.28% | 88.66% |
EBITDA | 12,871 | 11,187 | 5,445 | 1,942 | 673.03 | 264.34 |
EBITDA Margin | 185.84% | 159.48% | 110.99% | 92.05% | 78.35% | 76.21% |
D&A For EBITDA | 35.58 | 32.58 | 15.74 | 5.63 | 2.45 | 1.23 |
EBIT | 12,835 | 11,154 | 5,429 | 1,936 | 670.58 | 263.11 |
EBIT Margin | 185.32% | 159.01% | 110.67% | 91.78% | 78.07% | 75.85% |
Effective Tax Rate | 30.56% | 31.66% | 30.72% | 29.22% | 26.32% | 22.41% |
Revenue as Reported | 6,926 | 7,015 | 4,906 | 2,109 | 858.96 | 346.85 |
Advertising Expenses | - | 19.1 | 4.68 | 5.01 | 1.29 | 0.47 |