IST:DURKN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	684.03	917.44	1,133
Revenue Growth (YoY)	-39.63%	-19.03%	-
Cost of Revenue	346	529.12	746.31
Gross Profit	338.03	388.32	386.74
Selling, General & Admin	198.61	184.93	156.47
Research & Development	7.05	8	4.33
Other Operating Expenses	-20.79	18.85	30.67
Operating Expenses	184.87	211.78	191.48
Operating Income	153.16	176.54	195.26
Interest Expense	-260.17	-177.95	-71.53
Interest & Investment Income	77.46	51.23	0.96
Currency Exchange Gain (Loss)	-9.65	-9.65	-34.77
Other Non Operating Income (Expenses)	66.07	84.57	-8.31
EBT Excluding Unusual Items	26.87	124.74	81.61
Legal Settlements	-0.76	-0.76	-1.2
Pretax Income	26.44	124.31	80.64
Income Tax Expense	-94.11	23.13	-14.58
Net Income	120.55	101.18	95.21
Net Income to Common	120.55	101.18	95.21
Net Income Growth	26.61%	6.27%	-
Shares Outstanding (Basic)	-	133	100
Shares Outstanding (Diluted)	-	133	100
Shares Change (YoY)	-	32.50%	-
EPS (Basic)	-	0.76	0.95
EPS (Diluted)	-	0.76	0.95
EPS Growth	-	-19.80%	-
Free Cash Flow	-553.93	-434.73	-86.66
Free Cash Flow Per Share	-	-3.28	-0.87
Dividend Per Share	0.065	0.065	-
Gross Margin	49.42%	42.33%	34.13%
Operating Margin	22.39%	19.24%	17.23%
Profit Margin	17.62%	11.03%	8.40%
Free Cash Flow Margin	-80.98%	-47.38%	-7.65%
EBITDA	170.8	214.78	257.43
EBITDA Margin	24.97%	23.41%	22.72%
D&A For EBITDA	17.63	38.24	62.17
EBIT	153.16	176.54	195.26
EBIT Margin	22.39%	19.24%	17.23%
Effective Tax Rate	-	18.61%	-
Advertising Expenses	-	0.85	1.49

Source: S&P Global Market Intelligence. Standard template. Financial Sources.