IST:DURKN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	1,118	1,201	1,133
Revenue Growth (YoY)	-6.90%	5.99%	-
Cost of Revenue	536.92	692.58	746.31
Gross Profit	581.13	508.28	386.74
Selling, General & Admin	241.98	242.79	156.47
Research & Development	9.21	10.47	4.33
Other Operating Expenses	22.78	24.67	30.67
Operating Expenses	273.97	277.93	191.48
Operating Income	307.17	230.35	195.26
Interest Expense	-171.78	-232.93	-71.53
Interest & Investment Income	140.65	67.06	0.96
Currency Exchange Gain (Loss)	-161.49	-12.64	-34.77
Other Non Operating Income (Expenses)	-24.18	111.42	-8.31
EBT Excluding Unusual Items	90.37	163.28	81.61
Gain (Loss) on Sale of Investments	-0.06	-	-
Legal Settlements	-1.84	-1	-1.2
Pretax Income	88.67	162.71	80.64
Income Tax Expense	-48.04	30.28	-14.58
Net Income	136.71	132.44	95.21
Net Income to Common	136.71	132.44	95.21
Net Income Growth	3.22%	39.09%	-
Shares Outstanding (Basic)	133	133	100
Shares Outstanding (Diluted)	133	133	100
Shares Change (YoY)	-	32.50%	-
EPS (Basic)	1.03	1.00	0.95
EPS (Diluted)	1.03	1.00	0.95
EPS Growth	3.22%	4.98%	-
Free Cash Flow	-416.26	-569.03	-86.66
Free Cash Flow Per Share	-3.14	-4.29	-0.87
Dividend Per Share	-	0.065	-
Gross Margin	51.98%	42.33%	34.13%
Operating Margin	27.47%	19.18%	17.23%
Profit Margin	12.23%	11.03%	8.40%
Free Cash Flow Margin	-37.23%	-47.38%	-7.65%
EBITDA	350.37	280.4	257.43
EBITDA Margin	31.34%	23.35%	22.72%
D&A For EBITDA	43.21	50.05	62.17
EBIT	307.17	230.35	195.26
EBIT Margin	27.47%	19.18%	17.23%
Effective Tax Rate	-	18.61%	-
Advertising Expenses	2.39	1.11	1.49

Source: S&P Global Market Intelligence. Standard template. Financial Sources.