IST:DURKN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	774.68	917.44	1,133
Revenue Growth (YoY)	-44.09%	-19.03%	-
Cost of Revenue	407.76	529.12	746.31
Gross Profit	366.92	388.32	386.74
Selling, General & Admin	186.97	184.93	156.47
Research & Development	4.21	8	4.33
Other Operating Expenses	28.93	18.85	30.67
Operating Expenses	220.11	211.78	191.48
Operating Income	146.81	176.54	195.26
Interest Expense	-152.01	-177.95	-71.53
Interest & Investment Income	155.5	51.23	0.96
Currency Exchange Gain (Loss)	-127.84	-9.65	-34.77
Other Non Operating Income (Expenses)	2.17	84.57	-8.31
EBT Excluding Unusual Items	24.62	124.74	81.61
Legal Settlements	1.49	-0.76	-1.2
Pretax Income	26.23	124.31	80.64
Income Tax Expense	-50.25	23.13	-14.58
Net Income	76.48	101.18	95.21
Net Income to Common	76.48	101.18	95.21
Net Income Growth	-61.11%	6.27%	-
Shares Outstanding (Basic)	157	133	100
Shares Outstanding (Diluted)	157	133	100
Shares Change (YoY)	5.46%	32.50%	-
EPS (Basic)	0.49	0.76	0.95
EPS (Diluted)	0.49	0.76	0.95
EPS Growth	-63.13%	-19.80%	-
Free Cash Flow	-494.77	-434.73	-86.66
Free Cash Flow Per Share	-3.15	-3.28	-0.87
Dividend Per Share	0.065	0.065	-
Gross Margin	47.36%	42.33%	34.13%
Operating Margin	18.95%	19.24%	17.23%
Profit Margin	9.87%	11.03%	8.40%
Free Cash Flow Margin	-63.87%	-47.38%	-7.65%
EBITDA	164.17	214.78	257.43
EBITDA Margin	21.19%	23.41%	22.72%
D&A For EBITDA	17.36	38.24	62.17
EBIT	146.81	176.54	195.26
EBIT Margin	18.95%	19.24%	17.23%
Effective Tax Rate	-	18.61%	-
Advertising Expenses	-	0.85	1.49

Source: S&P Global Market Intelligence. Standard template. Financial Sources.