IST:DURKN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	774.68	917.44	1,133
Revenue Growth (YoY)	-33.15%	-19.03%	-
Cost of Revenue	408.1	529.12	746.31
Gross Profit	366.57	388.32	386.74
Selling, General & Admin	177.18	184.93	156.47
Research & Development	4.21	8	4.33
Other Operating Expenses	47.95	18.85	30.67
Operating Expenses	229.34	211.78	191.48
Operating Income	137.23	176.54	195.26
Interest Expense	-275.22	-177.95	-71.53
Interest & Investment Income	79.84	51.23	0.96
Currency Exchange Gain (Loss)	-9.65	-9.65	-34.77
Other Non Operating Income (Expenses)	94.46	84.57	-8.31
EBT Excluding Unusual Items	26.66	124.74	81.61
Legal Settlements	-0.76	-0.76	-1.2
Pretax Income	26.23	124.31	80.64
Income Tax Expense	-50.25	23.13	-14.58
Net Income	76.48	101.18	95.21
Net Income to Common	76.48	101.18	95.21
Net Income Growth	-54.94%	6.27%	-
Shares Outstanding (Basic)	-	133	100
Shares Outstanding (Diluted)	-	133	100
Shares Change (YoY)	-	32.50%	-
EPS (Basic)	-	0.76	0.95
EPS (Diluted)	-	0.76	0.95
EPS Growth	-	-19.80%	-
Free Cash Flow	-494.77	-434.73	-86.66
Free Cash Flow Per Share	-	-3.28	-0.87
Dividend Per Share	0.065	0.065	-
Gross Margin	47.32%	42.33%	34.13%
Operating Margin	17.71%	19.24%	17.23%
Profit Margin	9.87%	11.03%	8.40%
Free Cash Flow Margin	-63.87%	-47.38%	-7.65%
EBITDA	153.62	214.78	257.43
EBITDA Margin	19.83%	23.41%	22.72%
D&A For EBITDA	16.38	38.24	62.17
EBIT	137.23	176.54	195.26
EBIT Margin	17.71%	19.24%	17.23%
Effective Tax Rate	-	18.61%	-
Advertising Expenses	-	0.85	1.49

Source: S&P Global Market Intelligence. Standard template. Financial Sources.