Deniz Gayrimenkul Yatirim Ortakligi A.S. (IST:DZGYO)
Turkey · Delayed Price · Currency is TRY 7.14
+0.42 (6.25%)
At close: Nov 4, 2026
IST:DZGYO Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 263.05 | 110.74 | 631.35 | 1,098 | 1,355 | 466.61 | |
Revenue Growth | 7.26% | -82.46% | -42.51% | -18.96% | 190.40% | 27.21% |
Cost of Revenue | 176.08 | 61.81 | 336.37 | 986.38 | 1,296 | 317.17 |
Gross Profit | 86.97 | 48.93 | 294.98 | 111.73 | 59.38 | 149.44 |
Selling, General & Admin | 118.29 | 85.94 | 110.78 | 80.61 | 50.28 | 18.1 |
Other Operating Expenses | 153.56 | 17.51 | -5.74 | 4.68 | -1.4 | -0.59 |
Operating Expenses | 271.85 | 103.45 | 105.04 | 85.29 | 48.88 | 17.51 |
Operating Income | -184.88 | -54.52 | 189.93 | 26.44 | 10.5 | 131.93 |
Interest Expense | -33.22 | -7.58 | -13.44 | -1.36 | -1.41 | -15.48 |
Interest & Investment Income | 508.07 | 596.67 | 249.56 | 110 | 83.24 | 4.9 |
Currency Exchange Gain (Loss) | 71.6 | -164.5 | 32.73 | 402.53 | 28.4 | -64.73 |
Other Non Operating Income (Expenses) | -15.38 | -162.95 | -276.1 | -76.39 | 82.99 | 0.65 |
EBT Excluding Unusual Items | 346.18 | 207.12 | 182.68 | 461.23 | 203.73 | 57.26 |
Asset Writedown | 158.74 | 158.74 | 443.72 | -361.79 | 83.92 | 40.87 |
Pretax Income | 504.92 | 365.86 | 626.4 | 99.44 | 287.65 | 98.13 |
Income Tax Expense | 254 | 82.09 | - | - | - | - |
Net Income | 250.92 | 283.76 | 626.4 | 99.44 | 287.65 | 98.13 |
Net Income to Common | 250.92 | 283.76 | 626.4 | 99.44 | 287.65 | 98.13 |
Net Income Growth | -56.48% | -54.70% | 529.92% | -65.43% | 193.12% | 1403.13% |
Shares Outstanding (Basic) | - | 400 | 400 | 400 | 400 | 346 |
Shares Outstanding (Diluted) | - | 400 | 400 | 400 | 400 | 346 |
Shares Change | - | - | - | - | 15.73% | 299.86% |
EPS (Basic) | - | 0.71 | 1.57 | 0.25 | 0.72 | 0.28 |
EPS (Diluted) | - | 0.71 | 1.57 | 0.25 | 0.72 | 0.28 |
EPS Growth | - | -54.70% | 529.92% | -65.43% | 153.28% | 275.92% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 614.06 | 378.49 | 881.21 | 583.04 | 665.79 | -2.73 |
Free Cash Flow Per Share | - | 0.95 | 2.20 | 1.46 | 1.66 | -0.01 |
Gross Margin | 33.06% | 44.18% | 46.72% | 10.17% | 4.38% | 32.03% |
Operating Margin | -70.28% | -49.23% | 30.08% | 2.41% | 0.78% | 28.27% |
Profit Margin | 95.39% | 256.23% | 99.22% | 9.06% | 21.23% | 21.03% |
Free Cash Flow Margin | 233.44% | 341.77% | 139.58% | 53.10% | 49.13% | -0.58% |
EBITDA | -179.34 | -46.3 | 198.74 | 33.22 | 16.08 | 133.15 |
EBITDA Margin | -68.18% | -41.81% | 31.48% | 3.02% | 1.19% | 28.54% |
D&A For EBITDA | 5.54 | 8.22 | 8.81 | 6.77 | 5.58 | 1.22 |
EBIT | -184.88 | -54.52 | 189.93 | 26.44 | 10.5 | 131.93 |
EBIT Margin | -70.28% | -49.23% | 30.08% | 2.41% | 0.78% | 28.27% |
Effective Tax Rate | 50.30% | 22.44% | - | - | - | - |
Advertising Expenses | - | 0.61 | 4.39 | 4.21 | 3.73 | 4.93 |