IST:EBEBK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	27,675	18,322	16,400	8,702	2,063
Revenue Growth (YoY)	51.04%	11.72%	88.46%	321.91%	35.50%
Cost of Revenue	17,588	11,810	11,780	6,616	1,397
Gross Profit	10,087	6,513	4,620	2,086	665.43
Selling, General & Admin	4,673	4,924	4,178	2,119	500.47
Other Operating Expenses	3,766	1,606	1,015	340.79	67.7
Operating Expenses	9,575	6,530	5,193	2,460	568.16
Operating Income	512	-17.46	-573.15	-373.35	97.26
Interest Expense	-1,277	-159.25	-154.76	-88.97	-103.54
Interest & Investment Income	48	63.54	106.3	11.26	6.6
Currency Exchange Gain (Loss)	-	-4.51	-27.72	-11.8	-2.67
Other Non Operating Income (Expenses)	1,111	454.26	1,304	739.79	-
Pretax Income	394	336.57	655.01	276.94	-2.34
Income Tax Expense	411	251.97	218.42	12.45	0.21
Earnings From Continuing Operations	-17	84.6	436.59	264.49	-2.56
Minority Interest in Earnings	-	31.38	-0.43	4.92	-
Net Income	-17	115.98	436.17	269.41	-2.56
Net Income to Common	-17	115.98	436.17	269.41	-2.56
Net Income Growth	-	-73.41%	61.89%	-	-
Shares Outstanding (Basic)	160	160	160	160	-
Shares Outstanding (Diluted)	160	160	160	160	-
EPS (Basic)	-0.11	0.72	2.73	1.68	-
EPS (Diluted)	-0.11	0.72	2.73	1.68	-
EPS Growth	-	-73.41%	61.89%	-	-
Free Cash Flow	-	1,157	170.65	181.14	118.66
Free Cash Flow Per Share	-	7.23	1.07	1.13	-
Dividend Per Share	-	1.000	0.500	-	-
Dividend Growth	-	100.00%	-	-	-
Gross Margin	36.45%	35.55%	28.17%	23.97%	32.26%
Operating Margin	1.85%	-0.10%	-3.50%	-4.29%	4.72%
Profit Margin	-0.06%	0.63%	2.66%	3.10%	-0.12%
Free Cash Flow Margin	-	6.32%	1.04%	2.08%	5.75%
EBITDA	1,190	361.02	-226.14	-160.63	175.84
EBITDA Margin	4.30%	1.97%	-1.38%	-1.85%	8.53%
D&A For EBITDA	678.18	378.48	347.01	212.72	78.57
EBIT	512	-17.46	-573.15	-373.35	97.26
EBIT Margin	1.85%	-0.10%	-3.50%	-4.29%	4.72%
Effective Tax Rate	104.31%	74.86%	33.35%	4.50%	-
Advertising Expenses	524	368.26	287.89	169.22	45.59

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.