IST:EBEBK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	27,675	23,983	16,400	8,702	2,063
Revenue Growth (YoY)	15.40%	46.23%	88.46%	321.91%	35.50%
Cost of Revenue	17,677	15,458	11,780	6,616	1,397
Gross Profit	9,998	8,525	4,620	2,086	665.43
Selling, General & Admin	7,593	6,445	4,178	2,119	500.47
Other Operating Expenses	1,882	2,102	1,015	340.79	67.7
Operating Expenses	9,475	8,547	5,193	2,460	568.16
Operating Income	522.88	-22.85	-573.15	-373.35	97.26
Interest Expense	-283.31	-208.45	-154.76	-88.97	-103.54
Interest & Investment Income	112.73	83.17	106.3	11.26	6.6
Currency Exchange Gain (Loss)	-9.61	-5.91	-27.72	-11.8	-2.67
Other Non Operating Income (Expenses)	115.27	594.59	1,304	739.79	-
EBT Excluding Unusual Items	457.97	440.55	655.01	276.94	-2.34
Gain (Loss) on Sale of Investments	-64.86	-	-	-	-
Pretax Income	393.11	440.55	655.01	276.94	-2.34
Income Tax Expense	410.55	329.81	218.42	12.45	0.21
Earnings From Continuing Operations	-17.44	110.74	436.59	264.49	-2.56
Minority Interest in Earnings	72.94	41.08	-0.43	4.92	-
Net Income	55.5	151.81	436.17	269.41	-2.56
Net Income to Common	55.5	151.81	436.17	269.41	-2.56
Net Income Growth	-63.44%	-65.19%	61.89%	-	-
Shares Outstanding (Basic)	160	160	160	160	-
Shares Outstanding (Diluted)	160	160	160	160	-
EPS (Basic)	0.35	0.95	2.73	1.68	-
EPS (Diluted)	0.35	0.95	2.73	1.68	-
EPS Growth	-63.44%	-65.19%	61.89%	-	-
Free Cash Flow	2,138	1,621	170.65	181.14	118.66
Free Cash Flow Per Share	13.36	10.13	1.07	1.13	-
Dividend Per Share	-	1.000	0.500	-	-
Dividend Growth	-	100.00%	-	-	-
Gross Margin	36.13%	35.55%	28.17%	23.97%	32.26%
Operating Margin	1.89%	-0.10%	-3.50%	-4.29%	4.72%
Profit Margin	0.20%	0.63%	2.66%	3.10%	-0.12%
Free Cash Flow Margin	7.72%	6.76%	1.04%	2.08%	5.75%
EBITDA	1,263	472.55	-226.14	-160.63	175.84
EBITDA Margin	4.57%	1.97%	-1.38%	-1.85%	8.53%
D&A For EBITDA	740.4	495.4	347.01	212.72	78.57
EBIT	522.88	-22.85	-573.15	-373.35	97.26
EBIT Margin	1.89%	-0.10%	-3.50%	-4.29%	4.72%
Effective Tax Rate	104.44%	74.86%	33.35%	4.50%	-
Advertising Expenses	523.6	482.02	287.89	169.22	45.59

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.