IST:EBEBK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	18,322	16,400	8,702	2,063	1,522
Revenue Growth (YoY)	11.72%	88.46%	321.91%	35.50%	-
Cost of Revenue	11,810	11,780	6,616	1,397	1,028
Gross Profit	6,513	4,620	2,086	665.43	494.33
Selling, General & Admin	4,924	4,178	2,119	500.47	377.3
Other Operating Expenses	1,606	1,015	340.79	67.7	63.36
Operating Expenses	6,530	5,193	2,460	568.16	440.66
Operating Income	-17.46	-573.15	-373.35	97.26	53.67
Interest Expense	-159.25	-154.76	-88.97	-103.54	-41.71
Interest & Investment Income	63.54	106.3	11.26	6.6	4.98
Currency Exchange Gain (Loss)	-4.51	-27.72	-11.8	-2.67	-0.2
Other Non Operating Income (Expenses)	454.26	1,304	739.79	-	-
Pretax Income	336.57	655.01	276.94	-2.34	16.74
Income Tax Expense	251.97	218.42	12.45	0.21	5.18
Earnings From Continuing Operations	84.6	436.59	264.49	-2.56	11.56
Minority Interest in Earnings	31.38	-0.43	4.92	-	-
Net Income	115.98	436.17	269.41	-2.56	11.56
Net Income to Common	115.98	436.17	269.41	-2.56	11.56
Net Income Growth	-73.41%	61.89%	-	-	-
Shares Outstanding (Basic)	160	160	160	-	-
Shares Outstanding (Diluted)	160	160	160	-	-
EPS (Basic)	0.72	2.73	1.68	-	-
EPS (Diluted)	0.72	2.73	1.68	-	-
EPS Growth	-73.41%	61.89%	-	-	-
Free Cash Flow	1,157	170.65	181.14	118.66	-21.86
Free Cash Flow Per Share	7.23	1.07	1.13	-	-
Dividend Per Share	-	0.500	-	-	-
Gross Margin	35.55%	28.17%	23.97%	32.26%	32.48%
Operating Margin	-0.10%	-3.50%	-4.29%	4.72%	3.53%
Profit Margin	0.63%	2.66%	3.10%	-0.12%	0.76%
Free Cash Flow Margin	6.32%	1.04%	2.08%	5.75%	-1.44%
EBITDA	361.02	-226.14	-160.63	175.84	116.26
EBITDA Margin	1.97%	-1.38%	-1.85%	8.53%	7.64%
D&A For EBITDA	378.48	347.01	212.72	78.57	62.59
EBIT	-17.46	-573.15	-373.35	97.26	53.67
EBIT Margin	-0.10%	-3.50%	-4.29%	4.72%	3.53%
Effective Tax Rate	74.86%	33.35%	4.50%	-	30.94%
Advertising Expenses	368.26	287.89	169.22	45.59	31.62

Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.