IST:EBEBK Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	19,449	18,322	16,400	8,702	2,063	1,522
Revenue Growth (YoY)	1.06%	11.72%	88.46%	321.91%	35.50%	-
Cost of Revenue	12,258	11,810	11,780	6,616	1,397	1,028
Gross Profit	7,191	6,513	4,620	2,086	665.43	494.33
Selling, General & Admin	5,319	4,924	4,178	2,119	500.47	377.3
Other Operating Expenses	1,670	1,606	1,015	340.79	67.7	63.36
Operating Expenses	6,989	6,530	5,193	2,460	568.16	440.66
Operating Income	201.94	-17.46	-573.15	-373.35	97.26	53.67
Interest Expense	-193.09	-159.25	-154.76	-88.97	-103.54	-41.71
Interest & Investment Income	40.07	63.54	106.3	11.26	6.6	4.98
Currency Exchange Gain (Loss)	-9.02	-4.51	-27.72	-11.8	-2.67	-0.2
Other Non Operating Income (Expenses)	54.69	454.26	1,304	739.79	-	-
Pretax Income	94.6	336.57	655.01	276.94	-2.34	16.74
Income Tax Expense	220.95	251.97	218.42	12.45	0.21	5.18
Earnings From Continuing Operations	-126.35	84.6	436.59	264.49	-2.56	11.56
Minority Interest in Earnings	50.12	31.38	-0.43	4.92	-	-
Net Income	-76.23	115.98	436.17	269.41	-2.56	11.56
Net Income to Common	-76.23	115.98	436.17	269.41	-2.56	11.56
Net Income Growth	-	-73.41%	61.89%	-	-	-
Shares Outstanding (Basic)	160	160	160	160	-	-
Shares Outstanding (Diluted)	160	160	160	160	-	-
EPS (Basic)	-0.48	0.72	2.73	1.68	-	-
EPS (Diluted)	-0.48	0.72	2.73	1.68	-	-
EPS Growth	-	-73.41%	61.89%	-	-	-
Free Cash Flow	609.47	1,157	170.65	181.14	118.66	-21.86
Free Cash Flow Per Share	3.81	7.23	1.07	1.13	-	-
Dividend Per Share	0.500	1.000	0.500	-	-	-
Dividend Growth	-50.00%	100.00%	-	-	-	-
Gross Margin	36.97%	35.55%	28.17%	23.97%	32.26%	32.48%
Operating Margin	1.04%	-0.10%	-3.50%	-4.29%	4.72%	3.53%
Profit Margin	-0.39%	0.63%	2.66%	3.10%	-0.12%	0.76%
Free Cash Flow Margin	3.13%	6.32%	1.04%	2.08%	5.75%	-1.44%
EBITDA	698.5	361.02	-226.14	-160.63	175.84	116.26
EBITDA Margin	3.59%	1.97%	-1.38%	-1.85%	8.53%	7.64%
D&A For EBITDA	496.56	378.48	347.01	212.72	78.57	62.59
EBIT	201.94	-17.46	-573.15	-373.35	97.26	53.67
EBIT Margin	1.04%	-0.10%	-3.50%	-4.29%	4.72%	3.53%
Effective Tax Rate	233.56%	74.86%	33.35%	4.50%	-	30.94%
Advertising Expenses	-	368.26	287.89	169.22	45.59	31.62

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.