IST:EDIP Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	766.72	561.01	550.05	327.02	73.23
Total Revenue	766.72	561.01	550.05	327.02	73.23
Revenue Growth (YoY	36.67%	1.99%	68.20%	346.59%	25.22%
Property Expenses	338.61	255.26	241.18	166.33	36.15
Selling, General & Administrative	52.87	30.84	19.25	9.94	3.99
Other Operating Expenses	-344.45	23.22	13.5	13.45	3.05
Total Operating Expenses	47.03	309.32	273.93	189.72	43.19
Operating Income	719.69	251.69	276.13	137.3	30.04
Interest Expense	-146.85	-287.11	-188.93	-287.87	-36.53
Interest & Investment Income	8.76	16.74	69.09	29.55	0.25
Currency Exchange Gain (Loss)	-	15.05	0.84	-403.08	-414.68
Other Non-Operating Income	269.18	577.06	1,387	1,160	-0.11
EBT Excluding Unusual Items	850.78	573.44	1,544	635.88	-421.02
Gain (Loss) on Sale of Investments	-1.49	-	-	-	-7.1
Asset Writedown	-	73.12	528.6	687.56	218.52
Total Legal Settlements	-	-0.81	-0.73	-0.21	-0.06
Pretax Income	849.29	645.76	2,072	1,323	-209.67
Income Tax Expense	187.26	-288.62	-616.73	281.48	-28.52
Earnings From Continuing Operations	662.03	934.38	2,688	1,042	-181.15
Minority Interest in Earnings	-	-	-	-	0
Net Income	662.03	934.38	2,688	1,042	-181.15
Net Income to Common	662.03	934.38	2,688	1,042	-181.15
Net Income Growth	-29.15%	-65.24%	158.05%	-	-
Basic Shares Outstanding	-	65	65	65	65
Diluted Shares Outstanding	-	65	65	65	65
EPS (Basic)	-	14.38	41.36	16.03	-2.79
EPS (Diluted)	-	14.38	41.36	16.03	-2.79
EPS Growth	-	-65.24%	158.05%	-	-
Operating Margin	93.87%	44.86%	50.20%	41.98%	41.02%
Profit Margin	86.35%	166.55%	488.73%	318.56%	-247.39%
EBITDA	729.89	258.01	278.36	138.99	30.3
EBITDA Margin	95.20%	45.99%	50.61%	42.50%	41.37%
D&A For Ebitda	10.21	6.32	2.23	1.69	0.26
EBIT	719.69	251.69	276.13	137.3	30.04
EBIT Margin	93.87%	44.86%	50.20%	41.98%	41.02%
Effective Tax Rate	22.05%	-	-	21.27%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.