Edip Gayrimenkul Yatirim Sanayi ve Ticaret A.S. (IST: EDIP)
Turkey
· Delayed Price · Currency is TRY 20.94
+0.26 (1.26%)
Jan 22, 2025, 10:00 AM GMT+3
IST: EDIP Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Rental Revenue | 382.97 | 380.98 | 327.02 | 73.23 | 58.48 | 71 | Upgrade
|
| Total Revenue | 382.97 | 380.98 | 327.02 | 73.23 | 58.48 | 71 | Upgrade
|
| Revenue Growth (YoY | -36.96% | 16.50% | 346.59% | 25.22% | -17.64% | 6.58% | Upgrade
|
| Property Expenses | 174.46 | 167.04 | 166.33 | 36.15 | 29 | 31.21 | Upgrade
|
| Selling, General & Administrative | 22.45 | 13.34 | 9.94 | 3.99 | 3.31 | 3.33 | Upgrade
|
| Other Operating Expenses | 4.18 | 9.35 | 13.45 | 3.05 | 4.69 | 3.96 | Upgrade
|
| Total Operating Expenses | 201.09 | 189.73 | 189.72 | 43.19 | 37 | 38.5 | Upgrade
|
| Operating Income | 181.88 | 191.25 | 137.3 | 30.04 | 21.47 | 32.5 | Upgrade
|
| Interest Expense | -127.12 | -130.86 | -287.87 | -36.53 | -43.12 | -28.02 | Upgrade
|
| Interest & Investment Income | 9.54 | 47.86 | 29.55 | 0.25 | 0.05 | 0.06 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.18 | 0.58 | -403.08 | -414.68 | -174.55 | -44.45 | Upgrade
|
| Other Non-Operating Income | 94.45 | 832.3 | 1,160 | -0.11 | -0.12 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 158.56 | 941.13 | 635.88 | -421.02 | -196.27 | -39.97 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.87 | - | - | -7.1 | -0.01 | - | Upgrade
|
| Total Insurance Settlements | -0.05 | - | - | - | - | - | Upgrade
|
| Asset Writedown | 366.12 | 366.12 | 687.56 | 218.52 | -38.79 | 80.35 | Upgrade
|
| Total Legal Settlements | -0.25 | -0.5 | -0.21 | -0.06 | -0.05 | -0.02 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 0.68 | Upgrade
|
| Pretax Income | 523.51 | 1,307 | 1,323 | -209.67 | -235.12 | 41.05 | Upgrade
|
| Income Tax Expense | -518.22 | -555.22 | 281.48 | -28.52 | -33.32 | 12.13 | Upgrade
|
| Earnings From Continuing Operations | 1,042 | 1,862 | 1,042 | -181.15 | -201.8 | 28.91 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 0 | 0 | -0 | Upgrade
|
| Net Income | 1,042 | 1,862 | 1,042 | -181.15 | -201.8 | 28.91 | Upgrade
|
| Net Income to Common | 1,042 | 1,862 | 1,042 | -181.15 | -201.8 | 28.91 | Upgrade
|
| Net Income Growth | -43.95% | 78.73% | - | - | - | 77.94% | Upgrade
|
| Basic Shares Outstanding | 65 | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| Diluted Shares Outstanding | 65 | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| EPS (Basic) | 16.03 | 28.65 | 16.03 | -2.79 | -3.10 | 0.44 | Upgrade
|
| EPS (Diluted) | 16.03 | 28.65 | 16.03 | -2.79 | -3.10 | 0.44 | Upgrade
|
| EPS Growth | -43.95% | 78.73% | - | - | - | 77.94% | Upgrade
|
| Operating Margin | 47.49% | 50.20% | 41.98% | 41.02% | 36.72% | 45.77% | Upgrade
|
| Profit Margin | 272.01% | 488.73% | 318.56% | -247.39% | -345.09% | 40.72% | Upgrade
|
| Free Cash Flow Margin | 56.38% | 54.17% | -1.24% | 38.43% | 43.88% | 50.05% | Upgrade
|
| EBITDA | 186.49 | 192.8 | 138.99 | 30.3 | 21.73 | 32.8 | Upgrade
|
| EBITDA Margin | 48.69% | 50.61% | 42.50% | 41.37% | 37.16% | 46.19% | Upgrade
|
| D&A For Ebitda | 4.6 | 1.54 | 1.69 | 0.26 | 0.25 | 0.3 | Upgrade
|
| EBIT | 181.88 | 191.25 | 137.3 | 30.04 | 21.47 | 32.5 | Upgrade
|
| EBIT Margin | 47.49% | 50.20% | 41.98% | 41.02% | 36.72% | 45.77% | Upgrade
|
| Effective Tax Rate | - | - | 21.27% | - | - | 29.56% | Upgrade
|
Source: S&P Capital IQ. Real Estate template. Financial Sources.