IST:EGPRO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,382	13,918	13,458	9,435	2,626
Revenue Growth (YoY)	-11.03%	3.42%	42.64%	259.22%	98.48%
Cost of Revenue	7,906	9,225	8,355	6,923	1,906
Gross Profit	4,476	4,693	5,103	2,512	720.14
Selling, General & Admin	2,285	2,334	1,998	1,207	299.14
Research & Development	34.54	38.8	20.73	12.33	3.51
Other Operating Expenses	1,012	929.84	8.11	-18.92	-20.11
Operating Expenses	3,332	3,303	2,026	1,201	282.54
Operating Income	1,144	1,390	3,077	1,311	437.59
Interest Expense	-132.66	-282.95	-60.82	-65.68	-29.91
Interest & Investment Income	258.06	215.2	245.34	97.88	33.8
Currency Exchange Gain (Loss)	800.17	888.72	-101.61	-283.84	-159.57
Other Non Operating Income (Expenses)	-551.18	-577.97	-1,572	-249.76	90.47
EBT Excluding Unusual Items	1,519	1,633	1,588	809.32	372.39
Gain (Loss) on Sale of Investments	-9.03	-9.29	-3.54	-53.59	-
Pretax Income	1,510	1,624	1,584	755.73	372.39
Income Tax Expense	385.07	465.31	856.36	490.84	84.89
Earnings From Continuing Operations	1,125	1,159	727.89	264.89	287.5
Net Income to Company	1,125	1,159	727.89	264.89	287.5
Net Income	1,125	1,159	727.89	264.89	287.5
Net Income to Common	1,125	1,159	727.89	264.89	287.5
Net Income Growth	-2.93%	59.17%	174.79%	-7.86%	88.48%
Shares Outstanding (Basic)	545	545	545	545	545
Shares Outstanding (Diluted)	545	545	545	545	545
EPS (Basic)	2.06	2.13	1.34	0.49	0.53
EPS (Diluted)	2.06	2.13	1.34	0.49	0.53
EPS Growth	-2.93%	59.17%	174.79%	-7.86%	88.48%
Free Cash Flow	862.63	1,260	1,163	114.57	94.62
Free Cash Flow Per Share	1.58	2.31	2.13	0.21	0.17
Dividend Per Share	-	1.000	1.452	0.660	-
Dividend Growth	-	-31.11%	119.82%	-	-
Gross Margin	36.15%	33.72%	37.92%	26.62%	27.42%
Operating Margin	9.24%	9.99%	22.86%	13.89%	16.66%
Profit Margin	9.08%	8.32%	5.41%	2.81%	10.95%
Free Cash Flow Margin	6.97%	9.05%	8.64%	1.21%	3.60%
EBITDA	1,692	2,012	3,457	1,523	474.97
EBITDA Margin	13.66%	14.46%	25.69%	16.15%	18.08%
D&A For EBITDA	547.65	621.78	380.73	212.75	37.37
EBIT	1,144	1,390	3,077	1,311	437.59
EBIT Margin	9.24%	9.99%	22.86%	13.89%	16.66%
Effective Tax Rate	25.51%	28.65%	54.05%	64.95%	22.80%
Advertising Expenses	110.72	116.63	112.2	47.31	19.85

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.