IST:EKGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Other Revenue	75,300	31,899	41,142	21,220	6,737	4,730
Total Revenue	75,300	31,899	41,142	21,220	6,737	4,730
Revenue Growth (YoY	122.28%	-22.47%	93.88%	214.96%	42.46%	-16.45%
Property Expenses	57,729	25,641	32,955	20,419	4,606	3,558
Selling, General & Administrative	4,527	3,933	5,732	2,082	536.82	427.85
Other Operating Expenses	-7,018	-8,529	-1,951	-779.82	208.23	-27.18
Total Operating Expenses	55,237	21,045	36,736	21,721	5,351	3,959
Operating Income	20,063	10,854	4,406	-500.35	1,386	770.7
Interest Expense	-10,136	-3,617	-2,942	-1,743	-605.36	-481.69
Interest & Investment Income	5,452	3,610	7,711	7,095	567.9	560.1
Currency Exchange Gain (Loss)	318.46	-74.67	-278.17	-107.51	-3.34	5.73
Other Non-Operating Income	2,159	-4,071	-14,967	-3,711	-0.1	-3.77
EBT Excluding Unusual Items	17,856	6,701	-6,070	1,033	1,345	851.06
Gain (Loss) on Sale of Investments	-258.17	-0.88	-	-	-	-
Total Legal Settlements	-192.24	-172.47	-26.14	-140.24	-28.99	-16.92
Pretax Income	17,405	6,528	-6,096	893.05	1,316	834.14
Income Tax Expense	-1,607	-6,669	-213.87	-12.01	-16.06	-2.42
Earnings From Continuing Operations	19,012	13,197	-5,882	905.06	1,332	836.56
Minority Interest in Earnings	-	-	-	-	-	-0.31
Net Income	19,012	13,197	-5,882	905.06	1,332	836.26
Net Income to Common	19,012	13,197	-5,882	905.06	1,332	836.26
Net Income Growth	324.35%	-	-	-32.07%	59.32%	7.44%
Basic Shares Outstanding	3,805	3,805	3,805	3,939	3,659	3,659
Diluted Shares Outstanding	3,805	3,805	3,805	3,939	3,659	3,659
Shares Change (YoY)	-	-	-3.41%	7.64%	-	-0.11%
EPS (Basic)	5.00	3.47	-1.55	0.23	0.36	0.23
EPS (Diluted)	5.00	3.47	-1.55	0.23	0.36	0.23
EPS Growth	324.35%	-	-	-36.89%	59.32%	7.56%
Dividend Per Share	0.400	0.400	-	0.239	0.103	0.022
Dividend Growth	-	-	-	132.72%	373.27%	7.59%
Operating Margin	26.64%	34.03%	10.71%	-2.36%	20.57%	16.30%
Profit Margin	25.25%	41.37%	-14.30%	4.26%	19.78%	17.68%
EBITDA	20,363	11,034	4,569	-450.33	1,416	800.03
EBITDA Margin	27.04%	34.59%	11.10%	-2.12%	21.02%	16.92%
D&A For Ebitda	299.26	179.86	163.04	50.02	29.97	29.33
EBIT	20,063	10,854	4,406	-500.35	1,386	770.7
EBIT Margin	26.64%	34.03%	10.71%	-2.36%	20.57%	16.30%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.