IST:EKGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Other Revenue	91,132	99,829	41,754	41,142	21,220	6,737
Total Revenue	91,132	99,829	41,754	41,142	21,220	6,737
Revenue Growth (YoY	72.47%	139.09%	1.49%	93.88%	214.96%	42.46%
Property Expenses	66,307	74,271	33,562	32,955	20,419	4,606
Selling, General & Administrative	6,884	6,271	5,148	5,732	2,082	536.82
Other Operating Expenses	-6,857	-7,586	-11,163	-1,951	-779.82	208.23
Total Operating Expenses	66,334	72,957	27,546	36,736	21,721	5,351
Operating Income	24,798	26,872	14,207	4,406	-500.35	1,386
Interest Expense	-18,507	-15,117	-4,740	-2,942	-1,743	-605.36
Interest & Investment Income	2,447	2,411	4,726	7,711	7,095	567.9
Currency Exchange Gain (Loss)	-184.33	-184.33	-97.74	-278.17	-107.51	-3.34
Other Non-Operating Income	9,263	4,959	-5,324	-14,967	-3,711	-0.1
EBT Excluding Unusual Items	17,817	18,941	8,771	-6,070	1,033	1,345
Gain (Loss) on Sale of Investments	-440.63	-421.07	-1.15	-	-	-
Total Legal Settlements	-34.53	-34.53	-225.75	-26.14	-140.24	-28.99
Pretax Income	17,342	18,485	8,545	-6,096	893.05	1,316
Income Tax Expense	14,337	12,483	-8,730	-213.87	-12.01	-16.06
Earnings From Continuing Operations	3,005	6,002	17,274	-5,882	905.06	1,332
Net Income	3,005	6,002	17,274	-5,882	905.06	1,332
Net Income to Common	3,005	6,002	17,274	-5,882	905.06	1,332
Net Income Growth	-81.82%	-65.25%	-	-	-32.07%	59.32%
Basic Shares Outstanding	-	3,795	3,795	3,805	3,939	3,659
Diluted Shares Outstanding	-	3,795	3,795	3,805	3,939	3,659
Shares Change (YoY)	-	-	-0.24%	-3.41%	7.64%	-
EPS (Basic)	-	1.58	4.55	-1.55	0.23	0.36
EPS (Diluted)	-	1.58	4.55	-1.55	0.23	0.36
EPS Growth	-	-65.25%	-	-	-36.89%	59.32%
Dividend Per Share	-	-	0.400	-	0.239	0.103
Dividend Growth	-	-	-	-	132.72%	373.27%
Operating Margin	27.21%	26.92%	34.03%	10.71%	-2.36%	20.57%
Profit Margin	3.30%	6.01%	41.37%	-14.30%	4.26%	19.78%
EBITDA	25,218	27,202	14,443	4,569	-450.33	1,416
EBITDA Margin	27.67%	27.25%	34.59%	11.10%	-2.12%	21.02%
D&A For Ebitda	420.33	329.35	235.43	163.04	50.02	29.97
EBIT	24,798	26,872	14,207	4,406	-500.35	1,386
EBIT Margin	27.21%	26.92%	34.03%	10.71%	-2.36%	20.57%
Effective Tax Rate	82.67%	67.53%	-	-	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.