IST:EKIZ Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	375.56	427.59	350	333.21	234.47	62.34
Revenue Growth (YoY)	-12.11%	22.17%	5.04%	42.11%	276.10%	41.28%
Cost of Revenue	365.02	415.85	340.46	325.23	230.1	61.36
Gross Profit	10.54	11.73	9.54	7.99	4.37	0.98
Selling, General & Admin	12.24	12.61	12.49	8.38	6.21	1.78
Other Operating Expenses	18.79	16.82	3.21	-67.68	2.62	0.25
Operating Expenses	31.02	29.43	15.69	-59.3	8.83	2.04
Operating Income	-20.48	-17.7	-6.16	67.28	-4.46	-1.05
Interest Expense	-104.59	-	-	-9.54	-8.04	-4.42
Interest & Investment Income	-	0.11	129.72	30.84	88.16	32.08
Currency Exchange Gain (Loss)	-0.9	-	0.25	0.13	-17.53	-11.09
Other Non Operating Income (Expenses)	112.58	6.87	57.47	-121.7	1.52	-
EBT Excluding Unusual Items	-13.39	-10.72	181.28	-32.99	59.65	15.52
Gain (Loss) on Sale of Investments	-8.72	-8.72	-	-	-	-
Legal Settlements	-	-	-	-0.08	-0.35	-
Other Unusual Items	-	-	-	0.41	0.37	-1.41
Pretax Income	-22.1	-19.43	181.28	-32.66	59.67	14.11
Income Tax Expense	39.14	34.38	-1.84	-1.48	0.1	-
Net Income	-61.24	-53.82	183.12	-31.18	59.57	14.11
Net Income to Common	-61.24	-53.82	183.12	-31.18	59.57	14.11
Net Income Growth	-	-	-	-	322.17%	7093.08%
Shares Outstanding (Basic)	10	9	9	9	9	7
Shares Outstanding (Diluted)	10	9	9	9	9	7
Shares Change (YoY)	7.00%	0.25%	-0.14%	-	29.35%	-
EPS (Basic)	-6.28	-5.79	19.75	-3.36	6.42	1.97
EPS (Diluted)	-6.28	-5.79	19.75	-3.36	6.42	1.97
EPS Growth	-	-	-	-	226.37%	7093.13%
Free Cash Flow	-0.01	0	-0	47.48	-7.13	3.08
Free Cash Flow Per Share	-0.00	-	-	5.11	-0.77	0.43
Gross Margin	2.81%	2.74%	2.73%	2.40%	1.86%	1.57%
Operating Margin	-5.45%	-4.14%	-1.76%	20.19%	-1.90%	-1.69%
Profit Margin	-16.31%	-12.59%	52.32%	-9.36%	25.41%	22.63%
Free Cash Flow Margin	-0.00%	0.00%	-0.00%	14.25%	-3.04%	4.94%
EBITDA	-20.46	-17.67	-6.13	67.47	-4.33	-1.04
EBITDA Margin	-5.45%	-4.13%	-1.75%	20.25%	-1.85%	-1.67%
D&A For EBITDA	0.02	0.03	0.03	0.19	0.13	0.02
EBIT	-20.48	-17.7	-6.16	67.28	-4.46	-1.05
EBIT Margin	-5.45%	-4.14%	-1.76%	20.19%	-1.90%	-1.69%
Effective Tax Rate	-	-	-	-	0.16%	-
Advertising Expenses	-	-	-	0.02	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.