Enerya Enerji Anonim Sirketi (IST:ENERY)
11.04
+0.54 (5.14%)
Sep 4, 2026, 6:09 PM GMT+3
IST:ENERY Balance Sheet
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 8,439 | 6,068 | 5,834 | 6,308 | 1,825 | 268.97 |
Accounts Receivable | 1,662 | 5,659 | 5,254 | 3,403 | 4,156 | 835.9 |
Other Receivables | 9.95 | 413.22 | 12.82 | 22.05 | 41.17 | 444.62 |
Inventory | 329.15 | 244.24 | 320.18 | 118.47 | 122.25 | 22 |
Prepaid Expenses | 103.68 | 98.5 | 562.88 | 110.74 | 123.7 | 17.01 |
Other Current Assets | 216.36 | 769.66 | 658.76 | 494.88 | 200.51 | 43.51 |
Total Current Assets | 10,760 | 13,252 | 12,642 | 10,457 | 6,469 | 1,632 |
Property, Plant & Equipment | 98,663 | 83,397 | 58,345 | 40,789 | 17,704 | 1,379 |
Other Intangible Assets | 1,708 | 1,452 | 1,460 | 457.4 | 286.04 | 61.71 |
Long-Term Investments | 7,610 | 5,370 | 4,709 | 740.96 | - | - |
Long-Term Deferred Tax Assets | 775.62 | 859.08 | 665.48 | 2,082 | 556.47 | 481.28 |
Other Long-Term Assets | 2,520 | 1,609 | 1,575 | 0.75 | 0.74 | 1.39 |
Total Assets | 122,036 | 105,940 | 79,397 | 54,526 | 25,016 | 3,556 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 2,215 | 5,546 | 5,612 | 3,807 | 4,302 | 886.91 |
Accrued Expenses | 271.13 | 275.88 | 214.01 | 95.04 | 68.16 | 16.87 |
Short-Term Debt | 3,252 | 3,602 | 3,173 | 1,568 | 777.6 | 115.07 |
Current Portion of Long-Term Debt | 1.61 | 7.38 | 30.85 | 41.2 | 35.48 | 1.48 |
Current Unearned Revenue | 1,374 | 1,104 | 927.98 | 604.85 | 352.17 | 54.73 |
Current Portion of Leases | 91.21 | 60.15 | 29.62 | 11.94 | 10.69 | 3.91 |
Current Income Taxes Payable | 1,196 | 761.99 | 750.97 | 202.27 | - | 5.17 |
Other Current Liabilities | 11,502 | 9,651 | 8,928 | 6,277 | 4,112 | 1,300 |
Total Current Liabilities | 19,903 | 21,010 | 19,667 | 12,607 | 9,765 | 2,385 |
Long-Term Debt | - | - | 9.32 | 42.98 | 59.96 | 807.08 |
Long-Term Leases | 155.98 | 155.63 | 58.56 | 29.28 | 24.92 | 6.75 |
Long-Term Unearned Revenue | 11,025 | 9,376 | 8,791 | 6,308 | 4,018 | 676.04 |
Pension & Post-Retirement Benefits | 254.2 | 190.84 | 147.95 | 100.03 | 46.21 | 15.45 |
Long-Term Deferred Tax Liabilities | 10,190 | 10,432 | 6,993 | 6,536 | 837.6 | 3.78 |
Other Long-Term Liabilities | 2.84 | 2.84 | 3.07 | 10 | 9.45 | - |
Total Liabilities | 41,532 | 41,167 | 35,670 | 25,633 | 14,761 | 3,894 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 9,000 | 9,000 | 145 | 145 | 120 | 120 |
Additional Paid-In Capital | 1,798 | 1,527 | 4,717 | 3,604 | - | - |
Retained Earnings | 17,175 | 10,894 | 11,800 | 6,159 | 2,052 | -443.34 |
Treasury Stock | -2,796 | -1,970 | -422.44 | -19.65 | - | - |
Comprehensive Income & Other | 40,108 | 32,685 | 18,375 | 12,453 | 5,971 | -2.1 |
Total Common Equity | 65,286 | 52,137 | 34,614 | 22,341 | 8,143 | -325.45 |
Minority Interest | 15,219 | 12,637 | 9,113 | 6,551 | 2,112 | -12.68 |
Shareholders' Equity | 80,505 | 64,773 | 43,727 | 28,893 | 10,255 | -338.12 |
Total Liabilities & Equity | 122,036 | 105,940 | 79,397 | 54,526 | 25,016 | 3,556 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 3,501 | 3,826 | 3,301 | 1,693 | 908.64 | 934.29 |
Net Cash (Debt) | 4,938 | 2,242 | 2,533 | 4,614 | 916.61 | -665.32 |
Net Cash Growth | 29.28% | -11.46% | -45.12% | 403.42% | - | - |
Net Cash Per Share | 0.55 | - | 0.28 | 0.58 | 0.12 | -0.09 |
Filing Date Shares Outstanding | 9,000 | - | 9,000 | 9,015 | 7,448 | 7,448 |
Total Common Shares Outstanding | 9,000 | - | 9,000 | 9,015 | 7,448 | 7,448 |
Working Capital | -9,143 | -7,757 | -7,024 | -2,150 | -3,296 | -752.59 |
Book Value Per Share | 7.25 | - | 3.85 | 2.48 | 1.09 | -0.04 |
Tangible Book Value | 63,578 | 50,684 | 33,154 | 21,884 | 7,857 | -387.16 |
Tangible Book Value Per Share | 7.06 | - | 3.68 | 2.43 | 1.05 | -0.05 |
Land | - | 0.89 | 0.89 | 0.68 | 0.47 | 0.3 |
Machinery | - | 1,428 | 1,273 | 780.68 | 484.78 | 57.11 |
Construction In Progress | - | 535.55 | 11.56 | - | - | - |