IST:EPLAS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,246	2,032	2,147	1,482	431.02
Revenue Growth (YoY)	10.53%	-5.36%	44.90%	243.79%	60.63%
Cost of Revenue	1,904	1,932	1,755	1,283	332.9
Gross Profit	342.57	99.96	392.57	199.29	98.12
Selling, General & Admin	462.26	421.99	310.2	178.95	50.8
Research & Development	0.6	-	-	-	-
Other Operating Expenses	25.9	-5.07	29.97	3.33	15.72
Operating Expenses	488.75	416.91	340.17	182.28	66.53
Operating Income	-146.19	-316.96	52.39	17.01	31.59
Interest Expense	-63.55	-47.61	-37.95	-56.87	-19.97
Interest & Investment Income	185.1	151.4	76.88	57.44	19.14
Currency Exchange Gain (Loss)	7.35	6.96	18.22	11.12	1.51
Other Non Operating Income (Expenses)	-173.89	-190.05	-74.5	49.88	-15.46
EBT Excluding Unusual Items	-191.17	-396.26	35.04	78.59	16.82
Gain (Loss) on Sale of Investments	-8.27	-40.01	-24.37	-9.19	-0.08
Legal Settlements	-0.59	-0.9	19.2	61.75	-56.8
Other Unusual Items	-	-	-	-	-0.02
Pretax Income	-200.03	-437.17	29.87	131.16	-40.08
Income Tax Expense	-9.02	37.28	-74.01	100.13	0.46
Earnings From Continuing Operations	-191.01	-474.45	103.88	31.03	-40.55
Minority Interest in Earnings	-1.87	18.43	0.21	-6.84	-1.2
Net Income	-192.88	-456.02	104.09	24.18	-41.75
Net Income to Common	-192.88	-456.02	104.09	24.18	-41.75
Net Income Growth	-	-	330.44%	-	-
Shares Outstanding (Basic)	191	191	191	175	137
Shares Outstanding (Diluted)	191	191	191	175	137
Shares Change (YoY)	-	-	9.01%	27.63%	-
EPS (Basic)	-1.01	-2.39	0.55	0.14	-0.30
EPS (Diluted)	-1.01	-2.39	0.55	0.14	-0.30
EPS Growth	-	-	294.88%	-	-
Free Cash Flow	-254.16	18.52	-270.68	-187.72	-54.78
Free Cash Flow Per Share	-1.33	0.10	-1.42	-1.07	-0.40
Gross Margin	15.25%	4.92%	18.28%	13.45%	22.77%
Operating Margin	-6.51%	-15.60%	2.44%	1.15%	7.33%
Profit Margin	-8.59%	-22.44%	4.85%	1.63%	-9.69%
Free Cash Flow Margin	-11.31%	0.91%	-12.61%	-12.67%	-12.71%
EBITDA	-47.35	-206	98.39	47.48	37.28
EBITDA Margin	-2.11%	-10.14%	4.58%	3.20%	8.65%
D&A For EBITDA	98.83	110.96	46	30.47	5.69
EBIT	-146.19	-316.96	52.39	17.01	31.59
EBIT Margin	-6.51%	-15.60%	2.44%	1.15%	7.33%
Effective Tax Rate	-	-	-	76.34%	-
Advertising Expenses	2.08	4.37	13.71	16.4	2.51

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.