Esenboga Elektrik Üretim A.S. (IST:ESEN)
3.380
+0.070 (2.11%)
Sep 4, 2026, 6:09 PM GMT+3
IST:ESEN Balance Sheet
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 3,387 | 419.15 | 152.99 | 389.6 | 492.45 | 797.7 |
Short-Term Investments | - | - | - | - | 440.9 | - |
Accounts Receivable | 830.07 | 682.97 | 1,223 | 980.66 | 1,329 | 372.57 |
Other Receivables | 246.36 | 0.4 | 0.32 | 0.3 | 609.38 | 1.08 |
Inventory | 47.98 | 48.74 | 69.96 | 67.98 | 10.2 | 3.4 |
Prepaid Expenses | 37.18 | 22.29 | 14.16 | 8.6 | 9.9 | 1.29 |
Loans Receivable Current | - | 0.19 | 321.06 | - | - | - |
Other Current Assets | 294.87 | 150.77 | 141.84 | 212.5 | 145.8 | 21.92 |
Total Current Assets | 4,843 | 1,325 | 1,923 | 1,660 | 3,038 | 1,198 |
Property, Plant & Equipment | 22,917 | 14,279 | 13,585 | 13,780 | 9,700 | 4,607 |
Other Intangible Assets | 80.05 | 65.9 | 1.03 | 0.95 | 0.28 | 0.13 |
Long-Term Investments | 3,560 | 3,282 | 4,135 | 2,915 | - | - |
Other Long-Term Assets | 2,479 | 2,136 | 2,860 | 1,068 | 758.98 | 1.2 |
Total Assets | 33,880 | 21,088 | 22,504 | 19,424 | 13,497 | 5,806 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 69.24 | 109.85 | 52.32 | 46.64 | 38.74 | 212.46 |
Accrued Expenses | 552.17 | 437.87 | 537.83 | 614.39 | 752.43 | 0.6 |
Short-Term Debt | 1,141 | 1,022 | 791.84 | 268 | 166.72 | 44.87 |
Current Portion of Long-Term Debt | 2,480 | 1,366 | 1,287 | 1,098 | 581.23 | 262.2 |
Current Unearned Revenue | 47.88 | 39.84 | 25.58 | 57.2 | 82.86 | 27.21 |
Current Portion of Leases | 10.92 | 9.21 | - | - | - | - |
Current Income Taxes Payable | - | 29.32 | 18.57 | - | 3.83 | 1.79 |
Other Current Liabilities | 953 | 392.57 | 1.97 | 13.39 | 4.94 | 0.55 |
Total Current Liabilities | 5,254 | 3,406 | 2,715 | 2,098 | 1,631 | 549.67 |
Long-Term Debt | 4,464 | 2,001 | 2,579 | 2,779 | 1,769 | 956.35 |
Long-Term Leases | 68.2 | 61.75 | - | - | - | - |
Pension & Post-Retirement Benefits | 6.13 | 3.51 | 2.12 | 2.5 | 0.64 | 0.1 |
Long-Term Deferred Tax Liabilities | 3,561 | 2,454 | 1,842 | 1,811 | 1,573 | 49.12 |
Total Liabilities | 13,353 | 7,927 | 7,139 | 6,691 | 4,974 | 1,555 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,820 | 1,820 | 260 | 260 | 64 | 64 |
Additional Paid-In Capital | 3,823 | 3,614 | 3,693 | 2,828 | 2,526 | 725.79 |
Retained Earnings | 11,991 | 6,105 | 8,332 | 6,600 | 4,445 | 797.23 |
Treasury Stock | -244.74 | -5.49 | -0.1 | -72.8 | -2.15 | - |
Comprehensive Income & Other | -1,463 | -1,526 | -623.99 | 28.81 | -541.77 | 1,816 |
Total Common Equity | 15,927 | 10,008 | 11,661 | 9,644 | 6,491 | 3,403 |
Minority Interest | 4,600 | 3,152 | 3,704 | 3,089 | 2,032 | 847.84 |
Shareholders' Equity | 20,527 | 13,161 | 15,365 | 12,733 | 8,523 | 4,251 |
Total Liabilities & Equity | 33,880 | 21,088 | 22,504 | 19,424 | 13,497 | 5,806 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 8,164 | 4,460 | 4,658 | 4,145 | 2,517 | 1,263 |
Net Cash (Debt) | -4,777 | -4,041 | -4,505 | -3,756 | -1,584 | -465.71 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -2.65 | -2.24 | -2.50 | -2.08 | -0.87 | -0.26 |
Filing Date Shares Outstanding | 1,806 | 1,806 | 1,804 | 1,820 | 1,820 | 1,820 |
Total Common Shares Outstanding | 1,806 | 1,806 | 1,804 | 1,820 | 1,820 | 1,820 |
Working Capital | -410.88 | -2,082 | -792.13 | -438.43 | 1,407 | 648.28 |
Book Value Per Share | 8.82 | 5.54 | 6.46 | 5.30 | 3.57 | 1.87 |
Tangible Book Value | 15,847 | 9,943 | 11,660 | 9,643 | 6,491 | 3,403 |
Tangible Book Value Per Share | 8.78 | 5.51 | 6.46 | 5.30 | 3.57 | 1.87 |
Land | 995.96 | 844.06 | 782.09 | 1,892 | 515.28 | 195.1 |
Buildings | 39.48 | - | - | - | - | 65.28 |
Machinery | 19,938 | 13,303 | 12,752 | 11,884 | 9,192 | 5,183 |
Construction In Progress | 88.95 | 72.3 | 61.49 | 9.27 | - | - |