Etiler Gida Ve Ticari Yatirimlar Sanayi Ve Ticaret Anonim Sirketi (IST:ETILR)
Turkey · Delayed Price · Currency is TRY 7.25
+0.15 (2.11%)
At close: Oct 8, 2026
IST:ETILR Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,897 | 2,124 | 1,445 | 477.39 | 281.32 | 29.23 | |
Revenue Growth | -32.74% | 47.06% | 202.60% | 69.70% | 862.44% | 1120.57% |
Cost of Revenue | 1,590 | 1,803 | 1,238 | 415.2 | 235.95 | 19.55 |
Gross Profit | 306.77 | 320.91 | 206.65 | 62.19 | 45.36 | 9.68 |
Selling, General & Admin | 66.47 | 68.24 | 75.53 | 50.24 | 34.15 | 4 |
Other Operating Expenses | -11.91 | -12.53 | -11.63 | -8 | 0.07 | -0.15 |
Operating Expenses | 54.55 | 55.71 | 63.9 | 42.24 | 34.22 | 3.85 |
Operating Income | 252.22 | 265.2 | 142.75 | 19.95 | 11.14 | 5.82 |
Interest Expense | -91.91 | -68.49 | -74.95 | -26.99 | -6.01 | -0.04 |
Interest & Investment Income | 28.2 | 14.15 | 1.83 | 6.06 | 8.89 | 5.65 |
Currency Exchange Gain (Loss) | -38.19 | -64.76 | 17.9 | 48.62 | 26.43 | 6.23 |
Other Non Operating Income (Expenses) | -242.44 | -162.25 | -9.62 | -48.01 | -41.6 | - |
EBT Excluding Unusual Items | -92.13 | -16.16 | 77.9 | -0.38 | -1.14 | 17.67 |
Gain (Loss) on Sale of Investments | - | - | - | - | -0.08 | -0.02 |
Legal Settlements | -4 | -2.35 | -0.71 | -10.19 | -5.01 | -0.42 |
Pretax Income | -96.07 | -18.51 | 77.19 | -10.56 | -6.23 | 17.22 |
Income Tax Expense | -33.69 | -29.89 | 33.34 | 8.68 | -45.66 | 2.52 |
Net Income | -62.38 | 11.38 | 43.85 | -19.24 | 39.43 | 14.7 |
Net Income to Common | -62.38 | 11.38 | 43.85 | -19.24 | 39.43 | 14.7 |
Net Income Growth | - | -74.04% | - | - | 168.30% | 69.55% |
Shares Outstanding (Basic) | 300 | 240 | 120 | 120 | 120 | 120 |
Shares Outstanding (Diluted) | 300 | 240 | 120 | 120 | 120 | 120 |
Shares Change | 150.00% | 100.00% | - | - | - | - |
EPS (Basic) | -0.21 | 0.05 | 0.37 | -0.16 | 0.33 | 0.12 |
EPS (Diluted) | -0.21 | 0.05 | 0.37 | -0.16 | 0.33 | 0.12 |
EPS Growth | - | -87.02% | - | - | 168.30% | 69.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -99.84 | -203.01 | -44.41 | -110.84 | -60.59 | -7.49 |
Free Cash Flow Per Share | -0.33 | -0.85 | -0.37 | -0.92 | -0.51 | -0.06 |
Gross Margin | 16.17% | 15.11% | 14.31% | 13.03% | 16.13% | 33.10% |
Operating Margin | 13.30% | 12.48% | 9.88% | 4.18% | 3.96% | 19.92% |
Profit Margin | -3.29% | 0.54% | 3.03% | -4.03% | 14.02% | 50.28% |
Free Cash Flow Margin | -5.26% | -9.56% | -3.07% | -23.22% | -21.54% | -25.63% |
EBITDA | 276.74 | 287.57 | 159.58 | 28.98 | 15.52 | 6.08 |
EBITDA Margin | 14.59% | 13.54% | 11.05% | 6.07% | 5.52% | 20.79% |
D&A For EBITDA | 24.53 | 22.38 | 16.83 | 9.03 | 4.38 | 0.26 |
EBIT | 252.22 | 265.2 | 142.75 | 19.95 | 11.14 | 5.82 |
EBIT Margin | 13.30% | 12.48% | 9.88% | 4.18% | 3.96% | 19.92% |
Effective Tax Rate | - | - | 43.19% | - | - | 14.66% |
Advertising Expenses | - | 4.22 | 1.77 | - | - | 0.16 |