IST:EUKYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	55.77	59.48	61.02	117.56	180.23	108.15	Upgrade
Revenue Growth (YoY)	-26.70%	-2.52%	-48.09%	-34.77%	66.65%	-29.89%	Upgrade
Cost of Revenue	28.56	31.64	33.73	98.88	174.92	100.74	Upgrade
Gross Profit	27.22	27.84	27.29	18.68	5.31	7.4	Upgrade
Selling, General & Admin	14.47	13.63	10.12	5.8	1.66	1.33	Upgrade
Other Operating Expenses	0.54	0.52	0.06	-0.05	-0.02	-0.01	Upgrade
Operating Expenses	15.1	14.15	10.18	6.08	1.71	1.38	Upgrade
Operating Income	12.12	13.7	17.11	12.61	3.6	6.02	Upgrade
Interest Expense	-0.22	-0.24	-0.3	-	-	-	Upgrade
Interest & Investment Income	0	0	1.73	-	-	-	Upgrade
Currency Exchange Gain (Loss)	-0	-0	-	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-19.6	-24.64	-45.59	-46.64	-0.03	-0.03	Upgrade
EBT Excluding Unusual Items	-7.71	-11.19	-27.06	-34.04	3.57	5.99	Upgrade
Gain (Loss) on Sale of Investments	-0.24	0.4	0.39	-	-	-	Upgrade
Legal Settlements	-0.29	-0.29	0.06	-	-	-	Upgrade
Other Unusual Items	-	-	-	-0.26	-	-	Upgrade
Pretax Income	-8.63	-11.08	-26.62	-34.3	3.57	5.99	Upgrade
Net Income	-8.63	-11.08	-26.62	-34.3	3.57	5.99	Upgrade
Net Income to Common	-8.63	-11.08	-26.62	-34.3	3.57	5.99	Upgrade
Net Income Growth	-	-	-	-	-40.37%	-29.90%	Upgrade
Shares Outstanding (Basic)	20	20	20	20	20	20	Upgrade
Shares Outstanding (Diluted)	20	20	20	20	20	20	Upgrade
EPS (Basic)	-0.43	-0.55	-1.33	-1.71	0.18	0.30	Upgrade
EPS (Diluted)	-0.43	-0.55	-1.33	-1.71	0.18	0.30	Upgrade
EPS Growth	-	-	-	-	-40.37%	-29.90%	Upgrade
Free Cash Flow	7.28	2.92	-1.4	-55.05	5.3	8.88	Upgrade
Free Cash Flow Per Share	0.36	0.15	-0.07	-2.75	0.27	0.44	Upgrade
Dividend Per Share	-	-	-	0.060	0.035	0.058	Upgrade
Dividend Growth	-	-	-	71.43%	-39.13%	-	Upgrade
Gross Margin	48.80%	46.81%	44.72%	15.89%	2.95%	6.84%	Upgrade
Operating Margin	21.73%	23.03%	28.03%	10.72%	2.00%	5.57%	Upgrade
Profit Margin	-15.47%	-18.63%	-43.62%	-29.17%	1.98%	5.54%	Upgrade
Free Cash Flow Margin	13.06%	4.90%	-2.29%	-46.82%	2.94%	8.21%	Upgrade
EBITDA	13.99	15.57	17.77	12.94	3.66	6.09	Upgrade
EBITDA Margin	25.08%	26.18%	29.12%	11.00%	2.03%	5.63%	Upgrade
D&A For EBITDA	1.87	1.88	0.67	0.33	0.06	0.06	Upgrade
EBIT	12.12	13.7	17.11	12.61	3.6	6.02	Upgrade
EBIT Margin	21.73%	23.03%	28.03%	10.72%	2.00%	5.57%	Upgrade

Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.