IST:EYGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	1,693	1,719	2,021	142.45
Revenue Growth (YoY)	-11.36%	-14.93%	1318.71%	-
Cost of Revenue	1,020	954.59	2,275	89.71
Gross Profit	673.71	764.77	-253.92	52.74
Selling, General & Admin	88.72	83.35	64.76	48.57
Other Operating Expenses	182.27	182.3	386.62	10.54
Operating Expenses	270.99	265.65	451.38	59.11
Operating Income	402.72	499.12	-705.31	-6.36
Interest Expense	-376.9	-408.13	-185.7	-20.06
Interest & Investment Income	11.01	16.64	228.08	169.7
Earnings From Equity Investments	-	-	-	1.26
Currency Exchange Gain (Loss)	-41.8	-11.73	29.65	19.7
Other Non Operating Income (Expenses)	282.38	240.91	981.48	170.82
EBT Excluding Unusual Items	277.41	336.8	348.19	335.07
Gain (Loss) on Sale of Investments	-104.6	-104.6	-42.96	-12.24
Gain (Loss) on Sale of Assets	-	-	-0.29	0.29
Pretax Income	172.81	232.2	304.95	323.12
Income Tax Expense	184.19	111.82	-45.17	5.98
Net Income	-11.38	120.38	350.12	317.13
Net Income to Common	-11.38	120.38	350.12	317.13
Net Income Growth	-	-65.62%	10.40%	-
Shares Outstanding (Basic)	700	700	700	700
Shares Outstanding (Diluted)	700	700	700	700
Shares Change (YoY)	13.53%	-	-	-
EPS (Basic)	-0.02	0.17	0.50	0.45
EPS (Diluted)	-0.02	0.17	0.50	0.45
EPS Growth	-	-65.62%	10.40%	-
Free Cash Flow	-271.96	-328.75	-709.54	-257.44
Free Cash Flow Per Share	-0.39	-0.47	-1.01	-0.37
Dividend Per Share	-	-	0.014	-
Gross Margin	39.78%	44.48%	-12.56%	37.02%
Operating Margin	23.78%	29.03%	-34.90%	-4.47%
Profit Margin	-0.67%	7.00%	17.32%	222.62%
Free Cash Flow Margin	-16.06%	-19.12%	-35.11%	-180.72%
EBITDA	410.09	505.75	-703.13	-5.04
EBITDA Margin	24.22%	29.42%	-34.79%	-3.54%
D&A For EBITDA	7.37	6.64	2.17	1.32
EBIT	402.72	499.12	-705.31	-6.36
EBIT Margin	23.78%	29.03%	-34.90%	-4.47%
Effective Tax Rate	106.58%	48.16%	-	1.85%
Advertising Expenses	-	8.88	7.65	8.23

Source: S&P Global Market Intelligence. Standard template. Financial Sources.