IST:EYGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	1,943	1,719	2,021	142.45
Revenue Growth (YoY)	51.39%	-14.93%	1318.71%	-
Cost of Revenue	1,209	954.59	2,275	89.71
Gross Profit	733.13	764.77	-253.92	52.74
Selling, General & Admin	91.59	83.35	64.76	48.57
Other Operating Expenses	228.19	182.3	386.62	10.54
Operating Expenses	319.78	265.65	451.38	59.11
Operating Income	413.35	499.12	-705.31	-6.36
Interest Expense	-254.5	-408.13	-185.7	-20.06
Interest & Investment Income	6.26	16.64	228.08	169.7
Earnings From Equity Investments	-	-	-	1.26
Currency Exchange Gain (Loss)	-98.85	-11.73	29.65	19.7
Other Non Operating Income (Expenses)	61.94	240.91	981.48	170.82
EBT Excluding Unusual Items	128.2	336.8	348.19	335.07
Gain (Loss) on Sale of Investments	-104.6	-104.6	-42.96	-12.24
Gain (Loss) on Sale of Assets	-	-	-0.29	0.29
Pretax Income	23.61	232.2	304.95	323.12
Income Tax Expense	211.95	111.82	-45.17	5.98
Net Income	-188.35	120.38	350.12	317.13
Net Income to Common	-188.35	120.38	350.12	317.13
Net Income Growth	-	-65.62%	10.40%	-
Shares Outstanding (Basic)	700	700	700	700
Shares Outstanding (Diluted)	700	700	700	700
EPS (Basic)	-0.27	0.17	0.50	0.45
EPS (Diluted)	-0.27	0.17	0.50	0.45
EPS Growth	-	-65.62%	10.40%	-
Free Cash Flow	-227.13	-328.75	-709.54	-257.44
Free Cash Flow Per Share	-0.32	-0.47	-1.01	-0.37
Dividend Per Share	-	-	0.014	-
Gross Margin	37.74%	44.48%	-12.56%	37.02%
Operating Margin	21.28%	29.03%	-34.90%	-4.47%
Profit Margin	-9.70%	7.00%	17.32%	222.62%
Free Cash Flow Margin	-11.69%	-19.12%	-35.11%	-180.72%
EBITDA	419.75	505.75	-703.13	-5.04
EBITDA Margin	21.61%	29.42%	-34.79%	-3.54%
D&A For EBITDA	6.4	6.64	2.17	1.32
EBIT	413.35	499.12	-705.31	-6.36
EBIT Margin	21.28%	29.03%	-34.90%	-4.47%
Effective Tax Rate	897.89%	48.16%	-	1.85%
Advertising Expenses	-	8.88	7.65	8.23

Source: S&P Global Market Intelligence. Standard template. Financial Sources.