IST:EYGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	709.52	2,251	2,021	142.45
Revenue Growth (YoY)	-68.47%	11.36%	1318.71%	-
Cost of Revenue	707.24	1,403	2,275	89.71
Gross Profit	2.28	847.45	-253.92	52.74
Selling, General & Admin	110.53	109.1	64.76	48.57
Other Operating Expenses	70.22	85.04	386.62	10.54
Operating Expenses	180.75	194.14	451.38	59.11
Operating Income	-178.47	653.3	-705.31	-6.36
Interest Expense	-188.99	-534.2	-185.7	-20.06
Interest & Investment Income	206.15	21.78	228.08	169.7
Earnings From Equity Investments	-	-	-	1.26
Currency Exchange Gain (Loss)	-124.27	-15.36	29.65	19.7
Other Non Operating Income (Expenses)	263.86	315.33	981.48	170.82
EBT Excluding Unusual Items	-21.72	440.85	348.19	335.07
Gain (Loss) on Sale of Investments	-713.89	-136.91	-42.96	-12.24
Gain (Loss) on Sale of Assets	-	-	-0.29	0.29
Pretax Income	-735.6	303.94	304.95	323.12
Income Tax Expense	-79.27	146.37	-45.17	5.98
Net Income	-656.33	157.57	350.12	317.13
Net Income to Common	-656.33	157.57	350.12	317.13
Net Income Growth	-	-55.00%	10.40%	-
Shares Outstanding (Basic)	700	700	700	700
Shares Outstanding (Diluted)	700	700	700	700
EPS (Basic)	-0.94	0.23	0.50	0.45
EPS (Diluted)	-0.94	0.23	0.50	0.45
EPS Growth	-	-55.00%	10.40%	-
Free Cash Flow	-27.54	-852.11	-709.54	-257.44
Free Cash Flow Per Share	-0.04	-1.22	-1.01	-0.37
Dividend Per Share	0.029	-	0.014	-
Gross Margin	0.32%	37.66%	-12.56%	37.02%
Operating Margin	-25.15%	29.03%	-34.90%	-4.47%
Profit Margin	-92.50%	7.00%	17.32%	222.62%
Free Cash Flow Margin	-3.88%	-37.86%	-35.11%	-180.72%
EBITDA	-177.52	657.72	-703.13	-5.04
EBITDA Margin	-25.02%	29.23%	-34.79%	-3.54%
D&A For EBITDA	0.95	4.42	2.17	1.32
EBIT	-178.47	653.3	-705.31	-6.36
EBIT Margin	-25.15%	29.03%	-34.90%	-4.47%
Effective Tax Rate	-	48.16%	-	1.85%
Advertising Expenses	12.69	11.5	7.65	8.23

Source: S&P Global Market Intelligence. Standard template. Financial Sources.