IST:EYGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	1,745	1,719	2,021	142.45
Revenue Growth (YoY)	2.73%	-14.93%	1318.71%	-
Cost of Revenue	1,033	954.59	2,275	89.71
Gross Profit	711.72	764.77	-253.92	52.74
Selling, General & Admin	94.56	83.35	64.76	48.57
Other Operating Expenses	183.1	182.3	386.62	10.54
Operating Expenses	277.66	265.65	451.38	59.11
Operating Income	434.06	499.12	-705.31	-6.36
Interest Expense	-296.67	-408.13	-185.7	-20.06
Interest & Investment Income	9.26	16.64	228.08	169.7
Earnings From Equity Investments	-	-	-	1.26
Currency Exchange Gain (Loss)	-60.82	-11.73	29.65	19.7
Other Non Operating Income (Expenses)	127.76	240.91	981.48	170.82
EBT Excluding Unusual Items	213.59	336.8	348.19	335.07
Gain (Loss) on Sale of Investments	-104.6	-104.6	-42.96	-12.24
Gain (Loss) on Sale of Assets	-	-	-0.29	0.29
Pretax Income	108.99	232.2	304.95	323.12
Income Tax Expense	146.37	111.82	-45.17	5.98
Net Income	-37.38	120.38	350.12	317.13
Net Income to Common	-37.38	120.38	350.12	317.13
Net Income Growth	-	-65.62%	10.40%	-
Shares Outstanding (Basic)	700	700	700	700
Shares Outstanding (Diluted)	700	700	700	700
Shares Change (YoY)	0.18%	-	-	-
EPS (Basic)	-0.05	0.17	0.50	0.45
EPS (Diluted)	-0.05	0.17	0.50	0.45
EPS Growth	-	-65.62%	10.40%	-
Free Cash Flow	-242.61	-328.75	-709.54	-257.44
Free Cash Flow Per Share	-0.35	-0.47	-1.01	-0.37
Dividend Per Share	-	-	0.014	-
Gross Margin	40.80%	44.48%	-12.56%	37.02%
Operating Margin	24.88%	29.03%	-34.90%	-4.47%
Profit Margin	-2.14%	7.00%	17.32%	222.62%
Free Cash Flow Margin	-13.91%	-19.12%	-35.11%	-180.72%
EBITDA	442.34	505.75	-703.13	-5.04
EBITDA Margin	25.36%	29.42%	-34.79%	-3.54%
D&A For EBITDA	8.28	6.64	2.17	1.32
EBIT	434.06	499.12	-705.31	-6.36
EBIT Margin	24.88%	29.03%	-34.90%	-4.47%
Effective Tax Rate	134.30%	48.16%	-	1.85%
Advertising Expenses	-	8.88	7.65	8.23

Source: S&P Global Market Intelligence. Standard template. Financial Sources.