IST:FADE Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,040	1,033	678.61	468.67	253	68.82
Revenue Growth (YoY)	72.12%	52.27%	44.79%	85.25%	267.62%	9.85%
Cost of Revenue	873.2	870.2	473.21	386.29	175.31	47.65
Gross Profit	166.39	163.1	205.4	82.39	77.69	21.17
Selling, General & Admin	59.79	58.98	61.68	49.5	30.2	8.27
Other Operating Expenses	-24.9	-11.11	10.46	-5.35	-0.51	-0.27
Operating Expenses	34.89	47.86	72.13	44.16	29.69	8
Operating Income	131.5	115.23	133.26	38.23	47.99	13.18
Interest Expense	-30.77	-33.92	-18.48	-19.93	-9.27	-2.88
Interest & Investment Income	13.44	15.49	13.82	319.67	140.11	28.3
Currency Exchange Gain (Loss)	7.54	7.54	7.92	29.33	10.14	2.9
Other Non Operating Income (Expenses)	-104.41	-40.35	-3.69	-50.05	-58.3	-0.55
EBT Excluding Unusual Items	17.3	64	132.84	317.25	130.68	40.95
Gain (Loss) on Sale of Investments	1.41	-	-103.43	-50.33	-	-
Asset Writedown	15.32	15.32	9.85	-0.93	2.52	0.59
Pretax Income	34.04	79.32	39.26	266	133.2	41.54
Income Tax Expense	-9.97	47.92	100.08	80.41	89.85	9.09
Earnings From Continuing Operations	44	31.4	-60.81	185.59	43.34	32.45
Net Income	44	31.4	-60.81	185.59	43.34	32.45
Net Income to Common	44	31.4	-60.81	185.59	43.34	32.45
Net Income Growth	-	-	-	328.18%	33.55%	120.28%
Shares Outstanding (Basic)	-	84	84	84	84	84
Shares Outstanding (Diluted)	-	84	84	84	84	84
EPS (Basic)	-	0.37	-0.72	2.21	0.52	0.39
EPS (Diluted)	-	0.37	-0.72	2.21	0.52	0.39
EPS Growth	-	-	-	327.76%	33.55%	120.28%
Free Cash Flow	-42.08	-74.71	35.05	115.06	22.04	-9.32
Free Cash Flow Per Share	-	-0.89	0.42	1.37	0.26	-0.11
Gross Margin	16.00%	15.78%	30.27%	17.58%	30.71%	30.77%
Operating Margin	12.65%	11.15%	19.64%	8.16%	18.97%	19.15%
Profit Margin	4.23%	3.04%	-8.96%	39.60%	17.13%	47.16%
Free Cash Flow Margin	-4.05%	-7.23%	5.16%	24.55%	8.71%	-13.54%
EBITDA	160.54	144.6	160.89	55.99	55.19	14.51
EBITDA Margin	15.44%	13.99%	23.71%	11.95%	21.82%	21.09%
D&A For EBITDA	29.04	29.37	27.63	17.76	7.2	1.34
EBIT	131.5	115.23	133.26	38.23	47.99	13.18
EBIT Margin	12.65%	11.15%	19.64%	8.16%	18.97%	19.15%
Effective Tax Rate	-	60.41%	254.90%	30.23%	67.46%	21.88%
Advertising Expenses	-	2.05	1.81	1.81	0.68	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.