IST:FLAP Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	362.66	358.18	465.54	382.07	211.88	45.93
Revenue Growth (YoY)	0.89%	-23.06%	21.84%	80.33%	361.33%	287.19%
Cost of Revenue	265.6	273.16	392.94	309.34	183.02	33.98
Gross Profit	97.05	85.01	72.6	72.73	28.85	11.95
Selling, General & Admin	82.74	82.23	76.56	58.9	30.65	8.21
Other Operating Expenses	1.49	2.77	-7.87	-10.61	-4.25	3.46
Operating Expenses	84.22	84.99	68.69	48.28	26.41	11.67
Operating Income	12.83	0.02	3.91	24.45	2.45	0.28
Interest Expense	-2.89	-0.71	-	-4.03	-1.87	-0.09
Interest & Investment Income	3.84	4.68	3.06	25.85	32.02	8.2
Earnings From Equity Investments	-8.02	24.93	-9.33	21.19	4.32	7.17
Currency Exchange Gain (Loss)	10.78	10.78	9.98	51.01	9.8	14.65
Other Non Operating Income (Expenses)	-5.03	-20.13	-39.42	-31.92	-77.88	-
EBT Excluding Unusual Items	11.5	19.56	-31.8	86.55	-31.15	30.2
Gain (Loss) on Sale of Investments	-55.66	-55.66	-9.77	6.25	1.2	0
Pretax Income	-44.16	-36.09	-41.57	92.8	-29.95	30.2
Income Tax Expense	-2.59	-53.17	48.79	-87.77	7.98	0.36
Net Income	-41.57	17.07	-90.36	180.57	-37.93	29.84
Net Income to Common	-41.57	17.07	-90.36	180.57	-37.93	29.84
Shares Outstanding (Basic)	-	94	94	94	94	65
Shares Outstanding (Diluted)	-	94	94	94	94	65
Shares Change (YoY)	-	-	-	-	43.51%	109.04%
EPS (Basic)	-	0.18	-0.96	1.93	-0.40	0.46
EPS (Diluted)	-	0.18	-0.96	1.93	-0.40	0.46
Free Cash Flow	21.2	2.96	32.88	12.63	33.66	21.98
Free Cash Flow Per Share	-	0.03	0.35	0.14	0.36	0.34
Dividend Per Share	-	-	-	-	0.075	-
Gross Margin	26.76%	23.73%	15.60%	19.04%	13.62%	26.02%
Operating Margin	3.54%	0.01%	0.84%	6.40%	1.16%	0.60%
Profit Margin	-11.46%	4.77%	-19.41%	47.26%	-17.90%	64.98%
Free Cash Flow Margin	5.85%	0.83%	7.06%	3.31%	15.89%	47.86%
EBITDA	16.81	4.07	6.82	26.36	3.78	0.52
EBITDA Margin	4.63%	1.14%	1.47%	6.90%	1.78%	1.13%
D&A For EBITDA	3.98	4.05	2.91	1.91	1.33	0.24
EBIT	12.83	0.02	3.91	24.45	2.45	0.28
EBIT Margin	3.54%	0.01%	0.84%	6.40%	1.16%	0.60%
Effective Tax Rate	-	-	-	-	-	1.19%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.