IST:FMIZP Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	636.16	675.7	388.99	600.99	187.87
Revenue Growth (YoY)	-5.85%	73.71%	-35.28%	219.90%	115.46%
Cost of Revenue	534.47	544.38	359.1	501.46	134.95
Gross Profit	101.69	131.32	29.89	99.53	52.92
Selling, General & Admin	43.83	34.7	14.63	27.23	8.53
Other Operating Expenses	-6.54	-15.31	-53.82	-28.43	-5.98
Operating Expenses	37.29	19.4	-39.19	-1.19	2.55
Operating Income	64.4	111.92	69.07	100.73	50.37
Interest Expense	-0.36	-0.13	-0.05	-1.31	-0.3
Interest & Investment Income	34.94	27.38	17.86	15.39	4.81
Currency Exchange Gain (Loss)	12.06	-6.72	-52.16	-24.39	24.51
EBT Excluding Unusual Items	111.03	132.46	34.73	90.41	79.39
Pretax Income	111.03	132.46	34.73	90.41	79.39
Income Tax Expense	38.35	23.46	11	20.41	12.7
Net Income	72.69	109	23.73	70	66.69
Net Income to Common	72.69	109	23.73	70	66.69
Net Income Growth	-33.31%	359.38%	-66.10%	4.97%	118.43%
Shares Outstanding (Basic)	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14
EPS (Basic)	5.09	7.63	1.66	4.90	4.67
EPS (Diluted)	5.09	7.63	1.66	4.90	4.67
EPS Growth	-33.31%	359.38%	-66.10%	4.97%	118.43%
Free Cash Flow	94.29	123.79	11.29	51.11	34.64
Free Cash Flow Per Share	6.60	8.67	0.79	3.58	2.43
Dividend Per Share	-	0.705	-	1.460	4.465
Dividend Growth	-	-	-	-67.29%	-
Gross Margin	15.98%	19.43%	7.68%	16.56%	28.17%
Operating Margin	10.12%	16.56%	17.76%	16.76%	26.81%
Profit Margin	11.43%	16.13%	6.10%	11.65%	35.49%
Free Cash Flow Margin	14.82%	18.32%	2.90%	8.50%	18.44%
EBITDA	87.16	138.23	77.55	113.21	51.62
EBITDA Margin	13.70%	20.46%	19.94%	18.84%	27.47%
D&A For EBITDA	22.77	26.31	8.47	12.48	1.25
EBIT	64.4	111.92	69.07	100.73	50.37
EBIT Margin	10.12%	16.56%	17.76%	16.76%	26.81%
Effective Tax Rate	34.53%	17.71%	31.67%	22.57%	16.00%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.