IST:FMIZP Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	616.25	675.7	388.99	600.99	187.87	87.19
Revenue Growth (YoY)	-4.01%	73.71%	-35.28%	219.90%	115.46%	-24.07%
Cost of Revenue	521.24	549.89	359.1	501.46	134.95	60.51
Gross Profit	95.02	125.8	29.89	99.53	52.92	26.68
Selling, General & Admin	37.94	34.7	14.63	27.23	8.53	4.46
Other Operating Expenses	-32.73	-32.84	-53.82	-28.43	-5.98	-2.11
Operating Expenses	5.21	1.86	-39.19	-1.19	2.55	2.35
Operating Income	89.81	123.94	69.07	100.73	50.37	24.33
Interest Expense	-1.93	-0.13	-0.05	-1.31	-0.3	-0.2
Interest & Investment Income	33.55	27.38	17.86	15.39	4.81	5.17
Currency Exchange Gain (Loss)	-6.34	-18.74	-52.16	-24.39	24.51	9.27
EBT Excluding Unusual Items	115.1	132.46	34.73	90.41	79.39	38.56
Gain (Loss) on Sale of Investments	-	-	-	-	-	-0
Pretax Income	115.1	132.46	34.73	90.41	79.39	38.56
Income Tax Expense	35.43	23.46	11	20.41	12.7	8.03
Net Income	79.67	109	23.73	70	66.69	30.53
Net Income to Common	79.67	109	23.73	70	66.69	30.53
Net Income Growth	-13.69%	359.38%	-66.10%	4.97%	118.43%	-3.20%
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
EPS (Basic)	5.58	7.63	1.66	4.90	4.67	2.14
EPS (Diluted)	5.58	7.63	1.66	4.90	4.67	2.14
EPS Growth	-13.69%	359.38%	-66.10%	4.97%	118.43%	-3.20%
Free Cash Flow	82.35	123.79	11.29	51.11	34.64	28.76
Free Cash Flow Per Share	5.77	8.67	0.79	3.58	2.43	2.01
Dividend Per Share	0.705	0.705	-	1.460	4.465	-
Dividend Growth	-	-	-	-67.29%	-	-
Gross Margin	15.42%	18.62%	7.68%	16.56%	28.17%	30.60%
Operating Margin	14.57%	18.34%	17.76%	16.76%	26.81%	27.90%
Profit Margin	12.93%	16.13%	6.10%	11.65%	35.49%	35.01%
Free Cash Flow Margin	13.36%	18.32%	2.90%	8.50%	18.44%	32.98%
EBITDA	125.28	150.25	77.55	113.21	51.62	25.88
EBITDA Margin	20.33%	22.24%	19.94%	18.84%	27.47%	29.68%
D&A For EBITDA	35.46	26.31	8.47	12.48	1.25	1.55
EBIT	89.81	123.94	69.07	100.73	50.37	24.33
EBIT Margin	14.57%	18.34%	17.76%	16.76%	26.81%	27.90%
Effective Tax Rate	30.78%	17.71%	31.67%	22.57%	16.00%	20.83%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.