Federal-Mogul Izmit Piston Ve Pim Üretim Tesisleri A.S. (IST:FMIZP)

IST:FMIZP Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	675.7	388.99	600.99	187.87	87.19
Revenue Growth (YoY)	73.71%	-35.28%	219.90%	115.46%	-24.07%
Cost of Revenue	549.89	359.1	501.46	134.95	60.51
Gross Profit	125.8	29.89	99.53	52.92	26.68
Selling, General & Admin	34.7	14.63	27.23	8.53	4.46
Other Operating Expenses	-32.84	-53.82	-28.43	-5.98	-2.11
Operating Expenses	1.86	-39.19	-1.19	2.55	2.35
Operating Income	123.94	69.07	100.73	50.37	24.33
Interest Expense	-0.13	-0.05	-1.31	-0.3	-0.2
Interest & Investment Income	27.38	17.86	15.39	4.81	5.17
Currency Exchange Gain (Loss)	-18.74	-52.16	-24.39	24.51	9.27
EBT Excluding Unusual Items	132.46	34.73	90.41	79.39	38.56
Gain (Loss) on Sale of Investments	-	-	-	-	-0
Pretax Income	132.46	34.73	90.41	79.39	38.56
Income Tax Expense	23.46	11	20.41	12.7	8.03
Net Income	109	23.73	70	66.69	30.53
Net Income to Common	109	23.73	70	66.69	30.53
Net Income Growth	359.38%	-66.10%	4.97%	118.43%	-3.20%
Shares Outstanding (Basic)	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14
EPS (Basic)	7.63	1.66	4.90	4.67	2.14
EPS (Diluted)	7.63	1.66	4.90	4.67	2.14
EPS Growth	359.38%	-66.10%	4.97%	118.43%	-3.20%
Free Cash Flow	123.79	11.29	51.11	34.64	28.76
Free Cash Flow Per Share	8.67	0.79	3.58	2.43	2.01
Dividend Per Share	0.705	-	1.460	4.465	-
Dividend Growth	-	-	-67.29%	-	-
Gross Margin	18.62%	7.68%	16.56%	28.17%	30.60%
Operating Margin	18.34%	17.76%	16.76%	26.81%	27.90%
Profit Margin	16.13%	6.10%	11.65%	35.49%	35.01%
Free Cash Flow Margin	18.32%	2.90%	8.50%	18.44%	32.98%
EBITDA	150.25	77.55	113.21	51.62	25.88
EBITDA Margin	22.24%	19.94%	18.84%	27.47%	29.68%
D&A For EBITDA	26.31	8.47	12.48	1.25	1.55
EBIT	123.94	69.07	100.73	50.37	24.33
EBIT Margin	18.34%	17.76%	16.76%	26.81%	27.90%
Effective Tax Rate	17.71%	31.67%	22.57%	16.00%	20.83%

Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.