IST:FMIZP Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	686.14	636.16	675.7	388.99	600.99	187.87
Revenue Growth (YoY)	12.66%	-5.85%	73.71%	-35.28%	219.90%	115.46%
Cost of Revenue	557.46	534.47	544.38	359.1	501.46	134.95
Gross Profit	128.69	101.69	131.32	29.89	99.53	52.92
Selling, General & Admin	43.37	43.83	34.7	14.63	27.23	8.53
Other Operating Expenses	-1.78	-6.54	-15.31	-53.82	-28.43	-5.98
Operating Expenses	41.59	37.29	19.4	-39.19	-1.19	2.55
Operating Income	87.1	64.4	111.92	69.07	100.73	50.37
Interest Expense	-5.58	-0.36	-0.13	-0.05	-1.31	-0.3
Interest & Investment Income	36.29	34.94	27.38	17.86	15.39	4.81
Currency Exchange Gain (Loss)	12.06	12.06	-6.72	-52.16	-24.39	24.51
EBT Excluding Unusual Items	133.62	111.03	132.46	34.73	90.41	79.39
Pretax Income	133.62	111.03	132.46	34.73	90.41	79.39
Income Tax Expense	33.1	38.35	23.46	11	20.41	12.7
Net Income	100.53	72.69	109	23.73	70	66.69
Net Income to Common	100.53	72.69	109	23.73	70	66.69
Net Income Growth	15.87%	-33.31%	359.38%	-66.10%	4.97%	118.43%
Shares Outstanding (Basic)	-	14	14	14	14	14
Shares Outstanding (Diluted)	-	14	14	14	14	14
EPS (Basic)	-	5.09	7.63	1.66	4.90	4.67
EPS (Diluted)	-	5.09	7.63	1.66	4.90	4.67
EPS Growth	-	-33.31%	359.38%	-66.10%	4.97%	118.43%
Free Cash Flow	119.18	94.29	123.79	11.29	51.11	34.64
Free Cash Flow Per Share	-	6.60	8.67	0.79	3.58	2.43
Dividend Per Share	-	-	0.705	-	1.460	4.465
Dividend Growth	-	-	-	-	-67.29%	-
Gross Margin	18.75%	15.98%	19.43%	7.68%	16.56%	28.17%
Operating Margin	12.69%	10.12%	16.56%	17.76%	16.76%	26.81%
Profit Margin	14.65%	11.43%	16.13%	6.10%	11.65%	35.49%
Free Cash Flow Margin	17.37%	14.82%	18.32%	2.90%	8.50%	18.44%
EBITDA	111.27	87.16	138.23	77.55	113.21	51.62
EBITDA Margin	16.22%	13.70%	20.46%	19.94%	18.84%	27.47%
D&A For EBITDA	24.18	22.77	26.31	8.47	12.48	1.25
EBIT	87.1	64.4	111.92	69.07	100.73	50.37
EBIT Margin	12.69%	10.12%	16.56%	17.76%	16.76%	26.81%
Effective Tax Rate	24.77%	34.53%	17.71%	31.67%	22.57%	16.00%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.