IST:GOLTS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,791	7,481	7,738	5,307	947.93
Revenue Growth (YoY)	-9.22%	-3.33%	45.82%	459.81%	42.49%
Cost of Revenue	5,066	4,920	5,073	3,836	706.56
Gross Profit	1,725	2,561	2,665	1,470	241.38
Selling, General & Admin	1,368	1,076	981.72	571.4	128.67
Other Operating Expenses	-78.33	17.35	64.39	93.55	49.42
Operating Expenses	1,290	1,093	1,046	664.95	178.09
Operating Income	435.55	1,468	1,619	805.49	63.29
Interest Expense	-574.35	-479.77	-255.22	-212.01	-62.77
Interest & Investment Income	602.91	307.26	491.02	491.62	190.71
Earnings From Equity Investments	-10.1	-32.51	25.76	-52.43	-
Currency Exchange Gain (Loss)	-284.52	-124.35	-475.75	-401.42	-243.24
Other Non Operating Income (Expenses)	314.05	292.1	350.09	484.19	-
EBT Excluding Unusual Items	483.54	1,430	1,754	1,115	-52.01
Gain (Loss) on Sale of Investments	-0.54	-3.3	-0.64	-2.92	-
Legal Settlements	-	-	-	-	-0.32
Pretax Income	483	1,427	1,754	1,113	-51.78
Income Tax Expense	168.36	651.49	-675.02	130.41	-2.61
Earnings From Continuing Operations	314.65	775.6	2,429	982.1	-49.18
Minority Interest in Earnings	55.63	12.1	-86.76	-63.84	34.62
Net Income	370.28	787.7	2,342	918.26	-14.56
Net Income to Common	370.28	787.7	2,342	918.26	-14.56
Net Income Growth	-52.99%	-66.37%	155.06%	-	-
Shares Outstanding (Basic)	18	18	18	18	18
Shares Outstanding (Diluted)	18	18	18	18	18
EPS (Basic)	20.57	43.76	130.12	51.01	-0.81
EPS (Diluted)	20.57	43.76	130.12	51.01	-0.81
EPS Growth	-52.99%	-66.37%	155.06%	-	-
Free Cash Flow	394.08	654.47	1,286	865.19	-260.2
Free Cash Flow Per Share	21.89	36.36	71.43	48.07	-14.46
Dividend Per Share	-	5.000	11.120	-	0.200
Dividend Growth	-	-55.04%	-	-	-
Gross Margin	25.41%	34.23%	34.44%	27.71%	25.46%
Operating Margin	6.41%	19.62%	20.92%	15.18%	6.68%
Profit Margin	5.45%	10.53%	30.27%	17.30%	-1.54%
Free Cash Flow Margin	5.80%	8.75%	16.62%	16.30%	-27.45%
EBITDA	709.62	1,651	1,714	888.2	79.67
EBITDA Margin	10.45%	22.07%	22.14%	16.74%	8.40%
D&A For EBITDA	274.07	183.4	95.03	82.71	16.38
EBIT	435.55	1,468	1,619	805.49	63.29
EBIT Margin	6.41%	19.62%	20.92%	15.18%	6.68%
Effective Tax Rate	34.86%	45.65%	-	11.72%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.