IST:GOODY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	20,601	21,410	29,203	20,697	4,634	3,195
Revenue Growth (YoY)	-24.40%	-26.68%	41.10%	346.61%	45.07%	6.37%
Cost of Revenue	18,824	19,437	25,769	18,578	3,701	2,704
Gross Profit	1,777	1,974	3,434	2,119	932.88	490.53
Selling, General & Admin	1,482	1,442	1,477	1,322	354.31	230.81
Other Operating Expenses	743.71	189.15	189.83	103.44	-155.07	-
Operating Expenses	2,226	1,631	1,667	1,425	199.24	230.81
Operating Income	-449.14	342.52	1,768	693.92	733.64	259.71
Interest Expense	-1,568	-1,542	-1,210	-656.53	-71.88	-35.95
Interest & Investment Income	26.48	258.87	105.09	8.42	7.64	1.58
Currency Exchange Gain (Loss)	-575.94	-575.94	-2,223	-687.1	-211.44	-29.87
Other Non Operating Income (Expenses)	827.25	730.14	625.3	19.15	0.01	-
EBT Excluding Unusual Items	-1,740	-786.52	-934.93	-622.14	457.98	195.46
Gain (Loss) on Sale of Investments	-10.67	-1.22	-0.7	-0.2	-2.15	-0.34
Pretax Income	-1,750	-787.74	-935.63	-622.34	455.83	195.13
Income Tax Expense	28.98	90.7	-293.8	147.62	88.36	43.88
Net Income	-1,779	-878.44	-641.83	-769.96	367.47	151.25
Net Income to Common	-1,779	-878.44	-641.83	-769.96	367.47	151.25
Net Income Growth	-	-	-	-	142.96%	-43.85%
Shares Outstanding (Basic)	270	270	270	270	270	270
Shares Outstanding (Diluted)	270	270	270	270	270	270
Shares Change (YoY)	-	-	-	-0.07%	0.07%	-
EPS (Basic)	-6.59	-3.25	-2.38	-2.85	1.36	0.56
EPS (Diluted)	-6.59	-3.25	-2.38	-2.85	1.36	0.56
EPS Growth	-	-	-	-	142.78%	-43.85%
Free Cash Flow	166.94	1,842	500.66	350.38	-98.83	228.67
Free Cash Flow Per Share	0.62	6.82	1.85	1.30	-0.37	0.85
Dividend Per Share	-	-	-	-	-	0.383
Gross Margin	8.63%	9.22%	11.76%	10.24%	20.13%	15.35%
Operating Margin	-2.18%	1.60%	6.05%	3.35%	15.83%	8.13%
Profit Margin	-8.64%	-4.10%	-2.20%	-3.72%	7.93%	4.74%
Free Cash Flow Margin	0.81%	8.61%	1.71%	1.69%	-2.13%	7.16%
EBITDA	276.15	1,015	2,456	1,097	810.65	322.03
EBITDA Margin	1.34%	4.74%	8.41%	5.30%	17.49%	10.08%
D&A For EBITDA	725.29	672.8	688.11	403.22	77.01	62.32
EBIT	-449.14	342.52	1,768	693.92	733.64	259.71
EBIT Margin	-2.18%	1.60%	6.05%	3.35%	15.83%	8.13%
Effective Tax Rate	-	-	-	-	19.38%	22.49%
Advertising Expenses	-	48.5	36.9	11.11	6.47	3.92

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.