IST:GOODY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	27,032	28,024	29,203	20,697	4,634
Revenue Growth (YoY)	-3.54%	-4.04%	41.10%	346.61%	45.07%
Cost of Revenue	24,958	25,441	25,769	18,578	3,701
Gross Profit	2,075	2,583	3,434	2,119	932.88
Selling, General & Admin	1,790	1,887	1,477	1,322	354.31
Other Operating Expenses	59.92	247.58	189.83	103.44	-155.07
Operating Expenses	1,850	2,135	1,667	1,425	199.24
Operating Income	224.58	448.33	1,768	693.92	733.64
Interest Expense	-2,248	-2,018	-1,210	-656.53	-71.88
Interest & Investment Income	202.35	338.84	105.09	8.42	7.64
Currency Exchange Gain (Loss)	-1,941	-753.87	-2,223	-687.1	-211.44
Other Non Operating Income (Expenses)	1,107	955.7	625.3	19.15	0.01
EBT Excluding Unusual Items	-2,655	-1,029	-934.93	-622.14	457.98
Gain (Loss) on Sale of Investments	-11.46	-1.6	-0.7	-0.2	-2.15
Pretax Income	-2,666	-1,031	-935.63	-622.34	455.83
Income Tax Expense	306.27	118.72	-293.8	147.62	88.36
Net Income	-2,973	-1,150	-641.83	-769.96	367.47
Net Income to Common	-2,973	-1,150	-641.83	-769.96	367.47
Net Income Growth	-	-	-	-	142.96%
Shares Outstanding (Basic)	270	270	270	270	270
Shares Outstanding (Diluted)	270	270	270	270	270
Shares Change (YoY)	-	-	-	-0.07%	0.07%
EPS (Basic)	-11.01	-4.26	-2.38	-2.85	1.36
EPS (Diluted)	-11.01	-4.26	-2.38	-2.85	1.36
EPS Growth	-	-	-	-	142.78%
Free Cash Flow	1,118	2,411	500.66	350.38	-98.83
Free Cash Flow Per Share	4.14	8.93	1.85	1.30	-0.37
Gross Margin	7.67%	9.22%	11.76%	10.24%	20.13%
Operating Margin	0.83%	1.60%	6.05%	3.35%	15.83%
Profit Margin	-11.00%	-4.10%	-2.20%	-3.72%	7.93%
Free Cash Flow Margin	4.14%	8.61%	1.71%	1.69%	-2.13%
EBITDA	1,118	1,329	2,456	1,097	810.65
EBITDA Margin	4.14%	4.74%	8.41%	5.30%	17.49%
D&A For EBITDA	893.85	880.65	688.11	403.22	77.01
EBIT	224.58	448.33	1,768	693.92	733.64
EBIT Margin	0.83%	1.60%	6.05%	3.35%	15.83%
Effective Tax Rate	-	-	-	-	19.38%
Advertising Expenses	35.19	63.49	36.9	11.11	6.47

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.