IST:GOZDE Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	50.95	2,880	130.83	1.08	1,696	74.62
Revenue Growth (YoY)	-98.23%	2101.02%	12000.30%	-99.94%	2172.54%	114.86%
Cost of Revenue	-507.71	1,997	10.34	-	1,681	45.54
Gross Profit	558.65	883.03	120.49	1.08	14.88	29.08
Selling, General & Admin	57.2	241.06	316.6	174.39	59.03	44.92
Other Operating Expenses	4.76	0.25	1.4	0.94	0.49	-10.08
Operating Expenses	61.97	241.31	318	175.33	59.51	34.84
Operating Income	496.69	641.72	-197.51	-174.24	-44.64	-5.76
Interest Expense	-167.43	-281.67	-1,371	-764.57	-214.29	-219.33
Interest & Investment Income	714.55	855.16	1.52	-	0.79	1.83
Currency Exchange Gain (Loss)	-445.26	-701.71	-117.76	-49.74	-80.45	-101.87
Other Non Operating Income (Expenses)	113.17	701.56	809.46	168.95	-	-0.81
EBT Excluding Unusual Items	711.72	1,215	-875.64	-819.6	-338.59	-325.93
Gain (Loss) on Sale of Investments	-5,521	-9,137	-11,838	1,038	7,793	2,040
Pretax Income	-4,810	-7,922	-12,714	218.06	7,454	1,714
Net Income	-4,810	-7,922	-12,714	218.06	7,454	1,714
Net Income to Common	-4,810	-7,922	-12,714	218.06	7,454	1,714
Net Income Growth	-	-	-	-97.08%	334.82%	-
Shares Outstanding (Basic)	385	385	385	385	385	385
Shares Outstanding (Diluted)	385	385	385	385	385	385
EPS (Basic)	-12.49	-20.58	-33.02	0.57	19.36	4.45
EPS (Diluted)	-12.49	-20.58	-33.02	0.57	19.36	4.45
EPS Growth	-	-	-	-97.08%	334.82%	-
Free Cash Flow	866.09	-2,052	1,217	1,191	139.75	-26.84
Free Cash Flow Per Share	2.25	-5.33	3.16	3.09	0.36	-0.07
Gross Margin	1096.58%	30.66%	92.10%	100.00%	0.88%	38.97%
Operating Margin	974.94%	22.29%	-150.97%	-16115.84%	-2.63%	-7.72%
Profit Margin	-9440.87%	-275.10%	-9717.89%	20168.72%	439.59%	2297.49%
Free Cash Flow Margin	1700.04%	-71.26%	930.30%	110152.84%	8.24%	-35.97%
EBITDA	496.86	641.85	-197.38	-174.2	-44.63	-5.76
EBITDA Margin	975.28%	22.29%	-150.87%	-	-2.63%	-7.71%
D&A For EBITDA	0.17	0.13	0.14	0.04	0.01	0.01
EBIT	496.69	641.72	-197.51	-174.24	-44.64	-5.76
EBIT Margin	974.94%	22.29%	-150.97%	-	-2.63%	-7.72%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.