IST:GOZDE Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	0.46	0.46	3,769	130.83	1.08	1,696
Revenue Growth (YoY)	-99.96%	-99.99%	2780.96%	12000.30%	-99.94%	2172.54%
Cost of Revenue	-	-	2,613	10.34	-	1,681
Gross Profit	0.46	0.46	1,156	120.49	1.08	14.88
Selling, General & Admin	124.79	118.81	315.92	316.6	174.39	59.03
Other Operating Expenses	-724.18	5.35	-0.06	1.4	0.94	0.49
Operating Expenses	-599.4	124.16	315.86	318	175.33	59.51
Operating Income	599.86	-123.69	839.96	-197.51	-174.24	-44.64
Interest Expense	-	-256.07	-368.68	-1,371	-764.57	-214.29
Interest & Investment Income	696.64	575.96	1,119	1.52	-	0.79
Currency Exchange Gain (Loss)	-525.08	-525.08	-918.48	-117.76	-49.74	-80.45
Other Non Operating Income (Expenses)	-186.23	241.66	918.29	809.46	168.95	-
EBT Excluding Unusual Items	585.2	-87.22	1,590	-875.64	-819.6	-338.59
Gain (Loss) on Sale of Investments	-6,323	-6,323	-11,959	-11,838	1,038	7,793
Pretax Income	-5,738	-6,410	-10,369	-12,714	218.06	7,454
Net Income	-5,738	-6,410	-10,369	-12,714	218.06	7,454
Net Income to Common	-5,738	-6,410	-10,369	-12,714	218.06	7,454
Net Income Growth	-	-	-	-	-97.08%	334.82%
Shares Outstanding (Basic)	385	385	385	385	385	385
Shares Outstanding (Diluted)	385	385	385	385	385	385
EPS (Basic)	-14.91	-16.65	-26.93	-33.02	0.57	19.36
EPS (Diluted)	-14.91	-16.65	-26.93	-33.02	0.57	19.36
EPS Growth	-	-	-	-	-97.08%	334.82%
Free Cash Flow	3,630	3,734	-2,686	1,217	1,191	139.75
Free Cash Flow Per Share	9.43	9.70	-6.98	3.16	3.09	0.36
Gross Margin	100.00%	100.00%	30.66%	92.10%	100.00%	0.88%
Operating Margin	129302.56%	-26662.54%	22.29%	-150.97%	-16115.84%	-2.63%
Profit Margin	-1236751.76%	-1381694.94%	-275.10%	-9717.89%	20168.72%	439.59%
Free Cash Flow Margin	782493.65%	804926.27%	-71.26%	930.30%	110152.84%	8.24%
EBITDA	600.07	-123.47	840.13	-197.38	-174.2	-44.63
EBITDA Margin	129348.76%	-	22.29%	-150.87%	-	-2.63%
D&A For EBITDA	0.21	0.22	0.17	0.14	0.04	0.01
EBIT	599.86	-123.69	839.96	-197.51	-174.24	-44.64
EBIT Margin	129302.56%	-	22.29%	-150.97%	-	-2.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.