Gür-Sel Turizm Tasimacilik ve Servis Ticaret A.S. (IST:GRSEL)
Turkey · Delayed Price · Currency is TRY 253.50
+0.25 (0.10%)
Nov 13, 2026, 6:08 PM GMT+3
IST:GRSEL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 12,930 | 11,555 | 10,902 | 6,499 | 3,006 | 633.49 | |
Revenue Growth | 8.36% | 5.99% | 67.75% | 116.19% | 374.57% | - |
Cost of Revenue | 8,478 | 7,789 | 7,685 | 4,876 | 2,477 | 533.21 |
Gross Profit | 4,453 | 3,766 | 3,218 | 1,624 | 529.47 | 100.28 |
Selling, General & Admin | 502.61 | 373.2 | 319.19 | 294.06 | 99.73 | 22.16 |
Other Operating Expenses | -172.64 | -58.63 | 75.99 | 50.77 | 11.69 | 6.23 |
Operating Expenses | 329.97 | 314.58 | 395.18 | 344.83 | 111.42 | 28.39 |
Operating Income | 4,123 | 3,452 | 2,823 | 1,279 | 418.04 | 71.89 |
Interest Expense | -238.87 | -221.37 | -491.86 | -327.85 | -109.01 | -14.98 |
Interest & Investment Income | 493.08 | 653.72 | 236.82 | 632.98 | 206.16 | 37.19 |
Currency Exchange Gain (Loss) | -84.32 | 62.02 | 99.73 | 181 | 26.21 | 2.39 |
Other Non Operating Income (Expenses) | -375.53 | -388.45 | -304.87 | -175.3 | 21.03 | -1.1 |
EBT Excluding Unusual Items | 3,917 | 3,558 | 2,362 | 1,590 | 562.43 | 95.39 |
Gain (Loss) on Sale of Investments | 1.11 | 13.97 | -8.27 | -2.58 | -5.89 | -4.01 |
Legal Settlements | -13.35 | -13.35 | -11.71 | -1.51 | -12.79 | -0.66 |
Pretax Income | 3,905 | 3,558 | 2,342 | 1,586 | 543.76 | 90.72 |
Income Tax Expense | 679.93 | 531.21 | 59.09 | -20.6 | 233.53 | 14.12 |
Earnings From Continuing Operations | 3,225 | 3,027 | 2,283 | 1,606 | 310.23 | 76.6 |
Minority Interest in Earnings | -88.49 | -137.92 | -123.44 | -41.67 | -28.71 | -8.5 |
Net Income | 3,136 | 2,889 | 2,160 | 1,565 | 281.52 | 68.1 |
Net Income to Common | 3,136 | 2,889 | 2,160 | 1,565 | 281.52 | 68.1 |
Net Income Growth | 13.68% | 33.76% | 38.05% | 455.77% | 313.37% | - |
Shares Outstanding (Basic) | - | 102 | 102 | 102 | 102 | 87 |
Shares Outstanding (Diluted) | - | 102 | 102 | 102 | 102 | 87 |
Shares Change | - | - | - | - | 17.24% | - |
EPS (Basic) | - | 28.32 | 21.18 | 15.34 | 2.76 | 0.78 |
EPS (Diluted) | - | 28.32 | 21.18 | 15.34 | 2.76 | 0.78 |
EPS Growth | - | 33.76% | 38.05% | 455.77% | 252.58% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 603.22 | 1,097 | 1,549 | -371.51 | -27.84 | -19.91 |
Free Cash Flow Per Share | - | 10.76 | 15.18 | -3.64 | -0.27 | -0.23 |
Dividend Per Share | - | - | 0.784 | 0.392 | - | - |
Dividend Growth | - | - | 100.00% | - | - | - |
Gross Margin | 34.44% | 32.59% | 29.51% | 24.98% | 17.61% | 15.83% |
Operating Margin | 31.88% | 29.87% | 25.89% | 19.68% | 13.91% | 11.35% |
Profit Margin | 24.26% | 25.00% | 19.81% | 24.07% | 9.36% | 10.75% |
Free Cash Flow Margin | 4.67% | 9.50% | 14.21% | -5.72% | -0.93% | -3.14% |
EBITDA | 4,289 | 3,784 | 3,540 | 1,377 | 420.56 | 91.87 |
EBITDA Margin | 33.17% | 32.75% | 32.47% | 21.18% | 13.99% | 14.50% |
D&A For EBITDA | 166.61 | 332 | 717.8 | 97.79 | 2.52 | 19.97 |
EBIT | 4,123 | 3,452 | 2,823 | 1,279 | 418.04 | 71.89 |
EBIT Margin | 31.88% | 29.87% | 25.89% | 19.68% | 13.91% | 11.35% |
Effective Tax Rate | 17.41% | 14.93% | 2.52% | - | 42.95% | 15.56% |