GSD Holding A.S. (IST:GSDHO)
Turkey · Delayed Price · Currency is TRY 5.20
+0.28 (5.69%)
At close: Feb 9, 2026
GSD Holding A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,231 | 1,542 | 1,295 | 1,784 | 609.35 | 163.92 |
Other Revenue | 2,746 | 2,502 | 1,354 | 679.42 | 154.62 | 80.74 |
| 3,977 | 4,044 | 2,649 | 2,463 | 763.97 | 244.66 | |
Revenue Growth (YoY) | -18.69% | 52.65% | 7.54% | 222.45% | 212.26% | -9.43% |
Cost of Revenue | 844.16 | 938.81 | 979.2 | 652.79 | 218.65 | 126.53 |
Gross Profit | 3,132 | 3,105 | 1,670 | 1,811 | 545.32 | 118.13 |
Selling, General & Admin | 971.46 | 575.68 | 500.79 | 237.05 | 57.7 | 53.67 |
Other Operating Expenses | 206.08 | 182.23 | -2.15 | 3.38 | 12.38 | 1.68 |
Operating Expenses | 1,178 | 757.9 | 498.64 | 240.43 | 70.08 | 55.35 |
Operating Income | 1,955 | 2,347 | 1,171 | 1,570 | 475.25 | 62.78 |
Interest Expense | -971.58 | -916.91 | -421.63 | -260.27 | -60.73 | -35.75 |
Interest & Investment Income | 1,127 | 1,283 | 726.02 | 1,466 | 272.26 | 89.73 |
Earnings From Equity Investments | - | - | - | - | -0.15 | - |
Currency Exchange Gain (Loss) | -35.86 | -77.49 | 151.56 | 42.54 | 97.12 | 16 |
Other Non Operating Income (Expenses) | -1,823 | -1,885 | -3,568 | -5,026 | -0.47 | -0.4 |
EBT Excluding Unusual Items | 251.89 | 750.67 | -1,941 | -2,207 | 783.27 | 132.37 |
Gain (Loss) on Sale of Investments | -19.91 | -18.16 | -289.06 | -5.26 | -95.12 | - |
Legal Settlements | -17.93 | -17.93 | -14.37 | -0.06 | -0.25 | -0.05 |
Pretax Income | 214.06 | 714.59 | -2,244 | -2,212 | 687.89 | 132.32 |
Income Tax Expense | 199.85 | 288.65 | 338.58 | 283.36 | 113.37 | 88.22 |
Earnings From Continuing Operations | 14.21 | 425.94 | -2,583 | -2,496 | 574.52 | 44.09 |
Net Income to Company | 14.21 | 425.94 | -2,583 | -2,496 | 574.52 | 44.09 |
Minority Interest in Earnings | 39.39 | 10.37 | 158.4 | -3.67 | -45.61 | 4.41 |
Net Income | 53.59 | 436.31 | -2,425 | -2,499 | 528.91 | 48.51 |
Net Income to Common | 53.59 | 436.31 | -2,425 | -2,499 | 528.91 | 48.51 |
Net Income Growth | - | - | - | - | 990.38% | -70.38% |
Shares Outstanding (Basic) | 894 | 900 | 900 | 455 | 900 | 826 |
Shares Outstanding (Diluted) | 894 | 900 | 900 | 455 | 900 | 826 |
Shares Change (YoY) | -0.64% | - | 97.62% | -49.40% | 8.91% | 3.30% |
EPS (Basic) | 0.06 | 0.48 | -2.69 | -5.49 | 0.59 | 0.06 |
EPS (Diluted) | 0.06 | 0.48 | -2.69 | -5.49 | 0.59 | 0.06 |
EPS Growth | - | - | - | - | 904.59% | -71.43% |
Free Cash Flow | 34.74 | -1,022 | 1,745 | 1,874 | -170.32 | -242.02 |
Free Cash Flow Per Share | 0.04 | -1.14 | 1.94 | 4.11 | -0.19 | -0.29 |
Dividend Per Share | - | - | - | 0.100 | - | - |
Gross Margin | 78.77% | 76.78% | 63.04% | 73.50% | 71.38% | 48.28% |
Operating Margin | 49.16% | 58.04% | 44.22% | 63.74% | 62.21% | 25.66% |
Profit Margin | 1.35% | 10.79% | -91.52% | -101.45% | 69.23% | 19.83% |
Free Cash Flow Margin | 0.87% | -25.27% | 65.88% | 76.06% | -22.29% | -98.92% |
EBITDA | 2,245 | 2,627 | 1,494 | 1,792 | 541.79 | 110.06 |
EBITDA Margin | 56.45% | 64.97% | 56.41% | 72.75% | 70.92% | 44.99% |
D&A For EBITDA | 289.81 | 279.98 | 322.96 | 221.94 | 66.55 | 47.28 |
EBIT | 1,955 | 2,347 | 1,171 | 1,570 | 475.25 | 62.78 |
EBIT Margin | 49.16% | 58.04% | 44.22% | 63.74% | 62.21% | 25.66% |
Effective Tax Rate | 93.36% | 40.39% | - | - | 16.48% | 66.68% |
Advertising Expenses | - | 0.41 | 0.16 | 0.12 | 0.03 | 0.03 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.