GSD Holding A.S. (IST:GSDHO)
Turkey · Delayed Price · Currency is TRY 5.24
-0.30 (-5.42%)
At close: Jun 3, 2026
GSD Holding A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,843 | 1,773 | 1,542 | 1,295 | 1,784 | 609.35 |
Other Revenue | 3,367 | 3,605 | 2,502 | 1,354 | 679.42 | 154.62 |
| 5,210 | 5,378 | 4,044 | 2,649 | 2,463 | 763.97 | |
Revenue Growth (YoY) | 28.65% | 33.00% | 52.65% | 7.54% | 222.45% | 212.26% |
Cost of Revenue | 1,118 | 1,139 | 938.81 | 979.2 | 652.79 | 218.65 |
Gross Profit | 4,092 | 4,239 | 3,105 | 1,670 | 1,811 | 545.32 |
Selling, General & Admin | 1,101 | 1,161 | 575.68 | 500.79 | 237.05 | 57.7 |
Other Operating Expenses | -205.57 | -198.25 | 182.23 | -2.15 | 3.38 | 12.38 |
Operating Expenses | 895.3 | 963 | 757.9 | 498.64 | 240.43 | 70.08 |
Operating Income | 3,197 | 3,276 | 2,347 | 1,171 | 1,570 | 475.25 |
Interest Expense | -1,214 | -1,329 | -916.91 | -421.63 | -260.27 | -60.73 |
Interest & Investment Income | 568.18 | 675.86 | 1,283 | 726.02 | 1,466 | 272.26 |
Earnings From Equity Investments | - | - | - | - | - | -0.15 |
Currency Exchange Gain (Loss) | -19.64 | 11.94 | -77.49 | 151.56 | 42.54 | 97.12 |
Other Non Operating Income (Expenses) | -1,964 | -1,965 | -1,885 | -3,568 | -5,026 | -0.47 |
EBT Excluding Unusual Items | 567.43 | 669.99 | 750.67 | -1,941 | -2,207 | 783.27 |
Gain (Loss) on Sale of Investments | -57.15 | -34 | -18.16 | -289.06 | -5.26 | -95.12 |
Legal Settlements | - | - | -17.93 | -14.37 | -0.06 | -0.25 |
Pretax Income | 510.28 | 635.99 | 714.59 | -2,244 | -2,212 | 687.89 |
Income Tax Expense | 351.75 | 368.3 | 288.65 | 338.58 | 283.36 | 113.37 |
Earnings From Continuing Operations | 158.53 | 267.69 | 425.94 | -2,583 | -2,496 | 574.52 |
Net Income to Company | 158.53 | 267.69 | 425.94 | -2,583 | -2,496 | 574.52 |
Minority Interest in Earnings | -65.22 | -59.4 | 10.37 | 158.4 | -3.67 | -45.61 |
Net Income | 93.31 | 208.29 | 436.31 | -2,425 | -2,499 | 528.91 |
Net Income to Common | 93.31 | 208.29 | 436.31 | -2,425 | -2,499 | 528.91 |
Net Income Growth | -85.04% | -52.26% | - | - | - | 990.38% |
Shares Outstanding (Basic) | - | - | 900 | 900 | 455 | 900 |
Shares Outstanding (Diluted) | - | - | 900 | 900 | 455 | 900 |
Shares Change (YoY) | - | - | - | 97.62% | -49.40% | 8.91% |
EPS (Basic) | - | - | 0.48 | -2.69 | -5.49 | 0.59 |
EPS (Diluted) | - | - | 0.48 | -2.69 | -5.49 | 0.59 |
EPS Growth | - | - | - | - | - | 904.59% |
Free Cash Flow | 871.32 | 291.57 | -1,022 | 1,745 | 1,874 | -170.32 |
Free Cash Flow Per Share | - | - | -1.14 | 1.94 | 4.11 | -0.19 |
Dividend Per Share | - | - | - | - | 0.100 | - |
Gross Margin | 78.54% | 78.82% | 76.78% | 63.04% | 73.50% | 71.38% |
Operating Margin | 61.36% | 60.92% | 58.04% | 44.22% | 63.74% | 62.21% |
Profit Margin | 1.79% | 3.87% | 10.79% | -91.52% | -101.45% | 69.23% |
Free Cash Flow Margin | 16.72% | 5.42% | -25.27% | 65.88% | 76.06% | -22.29% |
EBITDA | - | 3,659 | 2,627 | 1,494 | 1,792 | 541.79 |
EBITDA Margin | - | 68.02% | 64.97% | 56.41% | 72.75% | 70.92% |
D&A For EBITDA | - | 382.06 | 279.98 | 322.96 | 221.94 | 66.55 |
EBIT | 3,197 | 3,276 | 2,347 | 1,171 | 1,570 | 475.25 |
EBIT Margin | 61.36% | 60.92% | 58.04% | 44.22% | 63.74% | 62.21% |
Effective Tax Rate | 68.93% | 57.91% | 40.39% | - | - | 16.48% |
Advertising Expenses | - | - | 0.41 | 0.16 | 0.12 | 0.03 |