IST:GUBRF Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	52,496	40,027	50,842	48,304	10,765
Revenue Growth (YoY)	31.15%	-21.27%	5.25%	348.73%	98.84%
Cost of Revenue	39,479	32,677	45,487	41,132	8,184
Gross Profit	13,017	7,350	5,354	7,172	2,580
Selling, General & Admin	3,548	3,200	3,817	2,459	563.85
Other Operating Expenses	-809.21	-424.65	-2,203	552.04	382.8
Operating Expenses	2,738	2,775	1,614	3,011	946.65
Operating Income	10,279	4,574	3,741	4,161	1,634
Interest Expense	-1,459	-1,711	-1,345	-936.39	-163.48
Interest & Investment Income	2,700	1,382	1,091	482.46	144.13
Earnings From Equity Investments	-2.24	53.57	277.3	244.56	10.85
Currency Exchange Gain (Loss)	-250.53	-95.3	563.95	-1,917	-1,086
Other Non Operating Income (Expenses)	-3,257	-4,369	-5,557	-1,825	69.47
EBT Excluding Unusual Items	8,009	-164.99	-1,229	209.46	608.48
Gain (Loss) on Sale of Investments	-0.65	-3.77	-0.47	-0.1	-0.21
Pretax Income	8,008	-168.76	-1,230	209.35	608.26
Income Tax Expense	2,430	10.74	-93.63	-107.58	138.47
Earnings From Continuing Operations	5,578	-179.5	-1,136	316.94	469.79
Earnings From Discontinued Operations	-619.28	-431.56	-	-	-
Net Income to Company	4,959	-611.06	-1,136	316.94	469.79
Minority Interest in Earnings	316.57	220.61	-532.41	-88.79	53.34
Net Income	5,276	-390.45	-1,668	228.14	523.13
Net Income to Common	5,276	-390.45	-1,668	228.14	523.13
Net Income Growth	-	-	-	-56.39%	99.62%
Shares Outstanding (Basic)	334	334	334	334	334
Shares Outstanding (Diluted)	334	334	334	334	334
EPS (Basic)	15.79	-1.17	-5.00	0.68	1.57
EPS (Diluted)	15.79	-1.17	-5.00	0.68	1.57
EPS Growth	-	-	-	-56.39%	99.62%
Free Cash Flow	6,603	6,920	-807.44	-3,747	-812.74
Free Cash Flow Per Share	19.77	20.72	-2.42	-11.22	-2.43
Gross Margin	24.80%	18.36%	10.53%	14.85%	23.97%
Operating Margin	19.58%	11.43%	7.36%	8.61%	15.18%
Profit Margin	10.05%	-0.97%	-3.28%	0.47%	4.86%
Free Cash Flow Margin	12.58%	17.29%	-1.59%	-7.76%	-7.55%
EBITDA	11,778	6,132	4,797	5,033	1,828
EBITDA Margin	22.44%	15.32%	9.44%	10.42%	16.98%
D&A For EBITDA	1,499	1,558	1,056	871.99	194.52
EBIT	10,279	4,574	3,741	4,161	1,634
EBIT Margin	19.58%	11.43%	7.36%	8.61%	15.18%
Effective Tax Rate	30.35%	-	-	-	22.77%
Advertising Expenses	22.34	10.21	19.46	14.18	6

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.