IST:HUBVC Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2020
Revenue	1.87	-	10.4	-	0.65	2.66	Upgrade
Revenue Growth (YoY)	31.94%	-	-	-	-75.53%	2648.01%	Upgrade
Cost of Revenue	0.11	-	10.4	-	2.08	-	Upgrade
Gross Profit	1.76	-	-	-	-1.43	2.66	Upgrade
Selling, General & Admin	29.65	29.36	32.15	18.29	4.03	4.06	Upgrade
Other Operating Expenses	15.85	0.46	-0.05	0.16	-0	-0.02	Upgrade
Operating Expenses	45.5	29.81	32.1	18.45	4.03	4.04	Upgrade
Operating Income	-43.74	-29.81	-32.1	-18.45	-5.46	-1.39	Upgrade
Interest Expense	-	-	-0.04	-0.13	-0.04	-0.07	Upgrade
Interest & Investment Income	0.72	0.66	0.62	0.4	0.41	0.27	Upgrade
Currency Exchange Gain (Loss)	0.87	3.87	12.83	0.54	0.99	0.18	Upgrade
Other Non Operating Income (Expenses)	-439.34	-252.67	-12.39	-211.81	-	-	Upgrade
EBT Excluding Unusual Items	-481.49	-277.95	-31.08	-229.45	-4.1	-1.01	Upgrade
Gain (Loss) on Sale of Investments	55.82	55.78	49.16	185.31	111.76	27.25	Upgrade
Pretax Income	-425.67	-222.17	18.08	-44.14	107.67	26.24	Upgrade
Income Tax Expense	0.04	0.02	-	-	-	-	Upgrade
Net Income	-425.71	-222.19	18.08	-44.14	107.67	26.24	Upgrade
Net Income to Common	-425.71	-222.19	18.08	-44.14	107.67	26.24	Upgrade
Net Income Growth	-	-	-	-	310.37%	286.02%	Upgrade
Shares Outstanding (Basic)	280	280	280	280	120	120	Upgrade
Shares Outstanding (Diluted)	280	280	280	280	120	120	Upgrade
Shares Change (YoY)	-	-	-0.10%	133.57%	-	50.00%	Upgrade
EPS (Basic)	-1.52	-0.79	0.06	-0.16	0.90	0.22	Upgrade
EPS (Diluted)	-1.52	-0.79	0.06	-0.16	0.90	0.22	Upgrade
EPS Growth	-	-	-	-	310.37%	157.35%	Upgrade
Free Cash Flow	-559.89	20.7	-7.74	-42.82	-4.49	-0.75	Upgrade
Free Cash Flow Per Share	-2.00	0.07	-0.03	-0.15	-0.04	-0.01	Upgrade
Gross Margin	94.26%	-	-	-	-219.80%	100.00%	Upgrade
Operating Margin	-2342.52%	-	-308.63%	-	-839.56%	-52.28%	Upgrade
Profit Margin	-22799.54%	-	173.81%	-	16567.51%	988.09%	Upgrade
Free Cash Flow Margin	-29985.77%	-	-74.46%	-	-690.34%	-28.16%	Upgrade
EBITDA	-42.7	-28.94	-31.92	-18.34	-5.44	-1.38	Upgrade
EBITDA Margin	-	-	-	-	-	-52.06%	Upgrade
D&A For EBITDA	1.04	0.88	0.18	0.11	0.02	0.01	Upgrade
EBIT	-43.74	-29.81	-32.1	-18.45	-5.46	-1.39	Upgrade
EBIT Margin	-	-	-	-	-	-52.28%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.