IST:HUBVC Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	1.26	-	10.4	-	0.65	2.66
Revenue Growth (YoY)	-47.33%	-	-	-	-75.53%	2648.01%
Cost of Revenue	0.83	-	10.4	-	2.08	-
Gross Profit	0.42	-	-	-	-1.43	2.66
Selling, General & Admin	24.14	29.36	32.15	18.29	4.03	4.06
Other Operating Expenses	1.25	0.46	-0.05	0.16	-0	-0.02
Operating Expenses	25.39	29.81	32.1	18.45	4.03	4.04
Operating Income	-24.96	-29.81	-32.1	-18.45	-5.46	-1.39
Interest Expense	-	-	-0.04	-0.13	-0.04	-0.07
Interest & Investment Income	0.04	0.66	0.62	0.4	0.41	0.27
Currency Exchange Gain (Loss)	-0.77	3.87	12.83	0.54	0.99	0.18
Other Non Operating Income (Expenses)	-406.31	-252.67	-12.39	-211.81	-	-
EBT Excluding Unusual Items	-432.01	-277.95	-31.08	-229.45	-4.1	-1.01
Gain (Loss) on Sale of Investments	22.46	55.78	49.16	185.31	111.76	27.25
Pretax Income	-409.55	-222.17	18.08	-44.14	107.67	26.24
Income Tax Expense	0.03	0.02	-	-	-	-
Net Income	-409.57	-222.19	18.08	-44.14	107.67	26.24
Net Income to Common	-409.57	-222.19	18.08	-44.14	107.67	26.24
Net Income Growth	-	-	-	-	310.37%	286.02%
Shares Outstanding (Basic)	280	280	280	280	120	120
Shares Outstanding (Diluted)	280	280	280	280	120	120
Shares Change (YoY)	-1.08%	-	-0.10%	133.57%	-	50.00%
EPS (Basic)	-1.46	-0.79	0.06	-0.16	0.90	0.22
EPS (Diluted)	-1.46	-0.79	0.06	-0.16	0.90	0.22
EPS Growth	-	-	-	-	310.37%	157.35%
Free Cash Flow	283.96	20.7	-7.74	-42.82	-4.49	-0.75
Free Cash Flow Per Share	1.01	0.07	-0.03	-0.15	-0.04	-0.01
Gross Margin	33.77%	-	-	-	-219.80%	100.00%
Operating Margin	-1987.43%	-	-308.63%	-	-839.56%	-52.28%
Profit Margin	-32608.50%	-	173.81%	-	16567.51%	988.09%
Free Cash Flow Margin	22607.74%	-	-74.46%	-	-690.34%	-28.16%
EBITDA	-23.84	-28.94	-31.92	-18.34	-5.44	-1.38
EBITDA Margin	-	-	-	-	-	-52.06%
D&A For EBITDA	1.13	0.88	0.18	0.11	0.02	0.01
EBIT	-24.96	-29.81	-32.1	-18.45	-5.46	-1.39
EBIT Margin	-	-	-	-	-	-52.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.