Ihlas Ev Aletleri Imalat Sanayi ve Ticaret A.S. (IST:IHEVA)
Turkey
· Delayed Price · Currency is TRY 1.950
-0.020 (-1.02%)
At close: Jun 20, 2025, 6:00 PM GMT+3
IST:IHEVA Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 81.32 | 57.23 | -303.18 | -199.59 | 91.04 | 37.35 | Upgrade
|
| Depreciation & Amortization | 63.83 | 47.52 | 37.06 | 22.98 | 4.07 | 2.88 | Upgrade
|
| Other Amortization | 42.16 | 42.16 | 29.22 | 15.26 | 1.33 | 1.03 | Upgrade
|
| Loss (Gain) From Sale of Assets | -7.35 | -3.68 | -4.33 | -0.1 | -0.03 | -0.2 | Upgrade
|
| Asset Writedown & Restructuring Costs | -84.49 | -84.49 | 20.89 | -82.73 | -48.83 | -3.61 | Upgrade
|
| Loss (Gain) From Sale of Investments | -8.18 | -20.41 | 19.68 | -33.01 | 6.75 | - | Upgrade
|
| Loss (Gain) on Equity Investments | 13.78 | 18.22 | 65.26 | 43.82 | -4.21 | -0.14 | Upgrade
|
| Provision & Write-off of Bad Debts | 24.93 | 15.2 | 38.54 | -4.89 | 9.16 | 3.95 | Upgrade
|
| Other Operating Activities | 16.88 | 30.77 | -57.71 | -19.53 | 7.56 | 2.53 | Upgrade
|
| Change in Accounts Receivable | 19.9 | 36.52 | 292.04 | -62.59 | -78.82 | -32.11 | Upgrade
|
| Change in Inventory | -4.07 | 38.21 | 6.97 | 232.14 | -18.31 | -48.58 | Upgrade
|
| Change in Accounts Payable | -27.67 | -32.53 | 11.52 | -7.72 | 16.87 | -21.2 | Upgrade
|
| Change in Unearned Revenue | 10.78 | -5.48 | 13.69 | -8.11 | -2.9 | 9.19 | Upgrade
|
| Change in Other Net Operating Assets | -63.83 | -74.66 | -56.67 | 65.17 | -3.31 | 130.7 | Upgrade
|
| Operating Cash Flow | 77.99 | 64.56 | 112.99 | -38.9 | -19.61 | 81.79 | Upgrade
|
| Operating Cash Flow Growth | -12.94% | -42.86% | - | - | - | - | Upgrade
|
| Capital Expenditures | -26.03 | -24.76 | -19.68 | -29.92 | -5.08 | -3.55 | Upgrade
|
| Sale of Property, Plant & Equipment | 6.81 | 3.86 | 10.45 | 0.02 | 0.07 | 0.28 | Upgrade
|
| Sale (Purchase) of Intangibles | -45.73 | -41.17 | -33.57 | -5.26 | -2.87 | -3.15 | Upgrade
|
| Investment in Securities | 0.28 | -0.53 | -0.04 | 18.88 | -0.15 | -12.27 | Upgrade
|
| Other Investing Activities | - | - | - | 66.6 | 32.72 | -57.32 | Upgrade
|
| Investing Cash Flow | -64.67 | -62.6 | -42.83 | 50.32 | 24.69 | -76 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 0.09 | 0 | Upgrade
|
| Long-Term Debt Issued | - | 0.46 | - | - | - | - | Upgrade
|
| Total Debt Issued | 0.35 | 0.46 | - | - | 0.09 | 0 | Upgrade
|
| Long-Term Debt Repaid | - | -27.75 | -21.55 | -12.79 | -3.56 | -3.05 | Upgrade
|
| Total Debt Repaid | -42.2 | -27.75 | -21.55 | -12.79 | -3.56 | -3.05 | Upgrade
|
| Net Debt Issued (Repaid) | -41.85 | -27.29 | -21.55 | -12.79 | -3.47 | -3.05 | Upgrade
|
| Repurchase of Common Stock | -0.61 | -0.61 | -10.17 | -5.68 | - | - | Upgrade
|
| Common Dividends Paid | - | - | - | - | -3.51 | - | Upgrade
|
| Other Financing Activities | 10.92 | 12.03 | 14.1 | 2.15 | 0.55 | -0.26 | Upgrade
|
| Financing Cash Flow | -31.54 | -15.87 | -17.62 | -16.31 | -6.42 | -3.31 | Upgrade
|
| Net Cash Flow | -18.22 | -13.9 | 52.54 | -4.89 | -1.34 | 2.48 | Upgrade
|
| Free Cash Flow | 51.96 | 39.81 | 93.31 | -68.81 | -24.69 | 78.24 | Upgrade
|
| Free Cash Flow Growth | -24.25% | -57.34% | - | - | - | - | Upgrade
|
| Free Cash Flow Margin | 1.88% | 1.38% | 3.07% | -3.14% | -4.61% | 21.05% | Upgrade
|
| Free Cash Flow Per Share | 0.15 | 0.11 | 0.27 | -0.20 | -0.07 | 0.22 | Upgrade
|
| Cash Interest Paid | 0.08 | 0.11 | 0.14 | 0.09 | 0.02 | 0.67 | Upgrade
|
| Cash Income Tax Paid | 2.4 | 7.54 | 35.56 | 26.62 | 6.34 | 7.34 | Upgrade
|
| Levered Free Cash Flow | -127.89 | 109.93 | 65.85 | -491.8 | 54.16 | -2.36 | Upgrade
|
| Unlevered Free Cash Flow | -105.12 | 131.02 | 104.18 | -486.35 | 55.47 | 10.98 | Upgrade
|
| Change in Net Working Capital | 254.03 | 24.72 | 31.7 | 534.54 | -29.13 | 27.84 | Upgrade
|
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.