Ihlas Yayin Holding A.S. (IST:IHYAY)
Turkey · Delayed Price · Currency is TRY 1.220
-0.030 (-2.40%)
Last updated: Aug 31, 2026, 3:13 PM GMT+3
Ihlas Yayin Holding A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,502 | 3,373 | 3,249 | 2,559 | 1,375 | 332.87 | |
Revenue Growth | 3.27% | 3.81% | 26.95% | 86.18% | 312.94% | 31.85% |
Cost of Revenue | 3,064 | 2,974 | 2,863 | 2,361 | 1,356 | 290.33 |
Gross Profit | 438.53 | 398.58 | 385.51 | 198.72 | 19.05 | 42.54 |
Selling, General & Admin | 904.16 | 842.75 | 843.86 | 516.87 | 309.63 | 79.88 |
Other Operating Expenses | 39.11 | 66.67 | -52.21 | -8.11 | -68.94 | -1.29 |
Operating Expenses | 943.28 | 909.41 | 791.65 | 508.76 | 240.69 | 78.59 |
Operating Income | -504.75 | -510.84 | -406.14 | -310.04 | -221.64 | -36.05 |
Interest Expense | -149.01 | -107.83 | -74.72 | -76.78 | -18.81 | -17.17 |
Interest & Investment Income | 538.91 | 465.74 | 682.27 | 238.17 | 932.76 | 178.76 |
Earnings From Equity Investments | - | - | 2.07 | 35.13 | 5.35 | 0.57 |
Currency Exchange Gain (Loss) | 0.26 | -5.32 | -4.42 | 17.79 | -3.02 | 4.68 |
Other Non Operating Income (Expenses) | 106.39 | 54.6 | -264.56 | -503.66 | -749.67 | - |
EBT Excluding Unusual Items | -8.21 | -103.65 | -65.49 | -599.39 | -55.02 | 130.79 |
Gain (Loss) on Sale of Investments | -250.21 | -177.61 | -226.08 | -609.96 | -143.87 | -0.74 |
Pretax Income | -258.42 | -281.26 | -291.58 | -1,209 | -198.89 | 130.06 |
Income Tax Expense | -47.68 | -80.36 | -27.15 | 60.66 | 150.57 | 19.91 |
Earnings From Continuing Operations | -210.75 | -200.9 | -264.42 | -1,270 | -349.46 | 110.15 |
Minority Interest in Earnings | -117.41 | -139.01 | -33 | 743.7 | 190.63 | -78.28 |
Net Income | -328.16 | -339.91 | -297.43 | -526.31 | -158.83 | 31.87 |
Net Income to Common | -328.16 | -339.91 | -297.43 | -526.31 | -158.83 | 31.87 |
Net Income Growth | - | - | - | - | - | 394.27% |
Shares Outstanding (Basic) | - | 450 | 450 | 450 | 450 | 450 |
Shares Outstanding (Diluted) | - | 450 | 450 | 450 | 450 | 450 |
Shares Change | - | - | - | - | - | 67.18% |
EPS (Basic) | - | -0.76 | -0.66 | -1.17 | -0.35 | 0.07 |
EPS (Diluted) | - | -0.76 | -0.66 | -1.17 | -0.35 | 0.07 |
EPS Growth | - | - | - | - | - | 195.67% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -453.16 | 137.19 | -128.54 | -561.36 | -513.96 | -411.86 |
Free Cash Flow Per Share | - | 0.30 | -0.29 | -1.25 | -1.14 | -0.92 |
Gross Margin | 12.52% | 11.82% | 11.87% | 7.76% | 1.39% | 12.78% |
Operating Margin | -14.41% | -15.15% | -12.50% | -12.12% | -16.12% | -10.83% |
Profit Margin | -9.37% | -10.08% | -9.16% | -20.57% | -11.55% | 9.57% |
Free Cash Flow Margin | -12.94% | 4.07% | -3.96% | -21.93% | -37.39% | -123.73% |
EBITDA | -324.94 | -380.77 | -285.07 | -230.03 | -171.58 | -29.23 |
EBITDA Margin | -9.28% | -11.29% | -8.77% | -8.99% | -12.48% | -8.78% |
D&A For EBITDA | 179.81 | 130.07 | 121.08 | 80.01 | 50.05 | 6.81 |
EBIT | -504.75 | -510.84 | -406.14 | -310.04 | -221.64 | -36.05 |
EBIT Margin | -14.41% | -15.15% | -12.50% | -12.12% | -16.12% | -10.83% |
Effective Tax Rate | - | - | - | - | - | 15.31% |
Advertising Expenses | - | 27.21 | 32.71 | 28.89 | 20.85 | 2.96 |