Indeks Bilgisayar Sistemleri Mühendislik Sanayi ve Ticaret Anonim Sirketi (IST: INDES)
Turkey
· Delayed Price · Currency is TRY 7.84
+0.08 (1.03%)
Jan 23, 2025, 3:28 PM GMT+3
IST: INDES Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 46,071 | 49,234 | 45,707 | 13,092 | 10,255 | 5,303 | Upgrade
|
| Revenue Growth (YoY) | -40.17% | 7.72% | 249.13% | 27.66% | 93.39% | 35.85% | Upgrade
|
| Cost of Revenue | 42,681 | 45,927 | 43,345 | 12,526 | 9,869 | 5,035 | Upgrade
|
| Gross Profit | 3,390 | 3,307 | 2,362 | 565.76 | 385.7 | 267.81 | Upgrade
|
| Selling, General & Admin | 786.36 | 688.65 | 527.57 | 156.68 | 129.17 | 105.93 | Upgrade
|
| Other Operating Expenses | 1.28 | 10.13 | 5.33 | 1.04 | 2.76 | 1.2 | Upgrade
|
| Operating Expenses | 787.64 | 698.78 | 532.9 | 157.73 | 131.94 | 107.14 | Upgrade
|
| Operating Income | 2,602 | 2,608 | 1,829 | 408.03 | 253.77 | 160.68 | Upgrade
|
| Interest Expense | -1,532 | -1,070 | -563.48 | -120.93 | -67.94 | -71.43 | Upgrade
|
| Interest & Investment Income | 2,008 | 1,474 | 933.89 | 198.12 | 119.51 | 103.2 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | -1.29 | -2.26 | Upgrade
|
| Currency Exchange Gain (Loss) | -518.86 | -211.96 | 448.99 | 351.56 | 34.41 | 16.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,766 | -1,964 | -2,145 | -204.84 | -113.33 | -59.2 | Upgrade
|
| EBT Excluding Unusual Items | 792.79 | 837.14 | 503.69 | 631.94 | 225.12 | 147.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | -11.44 | - | -0 | - | - | - | Upgrade
|
| Legal Settlements | 0.02 | - | - | 0.02 | - | 0.06 | Upgrade
|
| Pretax Income | 781.38 | 837.14 | 503.69 | 631.96 | 225.12 | 147.39 | Upgrade
|
| Income Tax Expense | 193.2 | 425.03 | 440.89 | 194.95 | 58.62 | 32.79 | Upgrade
|
| Earnings From Continuing Operations | 588.18 | 412.1 | 62.8 | 437.02 | 166.5 | 114.6 | Upgrade
|
| Minority Interest in Earnings | 16.42 | 96.12 | 94.67 | -33.98 | -23.16 | -22.06 | Upgrade
|
| Net Income | 604.6 | 508.22 | 157.47 | 403.04 | 143.35 | 92.53 | Upgrade
|
| Net Income to Common | 604.6 | 508.22 | 157.47 | 403.04 | 143.35 | 92.53 | Upgrade
|
| Net Income Growth | - | 222.74% | -60.93% | 181.16% | 54.92% | -23.94% | Upgrade
|
| Shares Outstanding (Basic) | 750 | 750 | 750 | 750 | 750 | 750 | Upgrade
|
| Shares Outstanding (Diluted) | 750 | 750 | 750 | 750 | 750 | 750 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.81 | 0.68 | 0.21 | 0.54 | 0.19 | 0.12 | Upgrade
|
| EPS (Diluted) | 0.81 | 0.68 | 0.21 | 0.54 | 0.19 | 0.12 | Upgrade
|
| EPS Growth | - | 222.75% | -60.93% | 181.17% | 54.92% | -23.94% | Upgrade
|
| Free Cash Flow | 723.55 | -286.11 | 123.83 | 740.94 | 982.7 | -248.93 | Upgrade
|
| Free Cash Flow Per Share | 0.96 | -0.38 | 0.17 | 0.99 | 1.31 | -0.33 | Upgrade
|
| Dividend Per Share | 0.347 | 0.347 | 0.252 | - | 0.015 | - | Upgrade
|
| Dividend Growth | 37.35% | 37.35% | - | - | - | - | Upgrade
|
| Gross Margin | 7.36% | 6.72% | 5.17% | 4.32% | 3.76% | 5.05% | Upgrade
|
| Operating Margin | 5.65% | 5.30% | 4.00% | 3.12% | 2.47% | 3.03% | Upgrade
|
| Profit Margin | 1.31% | 1.03% | 0.34% | 3.08% | 1.40% | 1.74% | Upgrade
|
| Free Cash Flow Margin | 1.57% | -0.58% | 0.27% | 5.66% | 9.58% | -4.69% | Upgrade
|
| EBITDA | 2,641 | 2,640 | 1,869 | 418.33 | 262.99 | 164.7 | Upgrade
|
| EBITDA Margin | 5.73% | 5.36% | 4.09% | 3.20% | 2.56% | 3.11% | Upgrade
|
| D&A For EBITDA | 38.38 | 31.56 | 39.55 | 10.3 | 9.22 | 4.02 | Upgrade
|
| EBIT | 2,602 | 2,608 | 1,829 | 408.03 | 253.77 | 160.68 | Upgrade
|
| EBIT Margin | 5.65% | 5.30% | 4.00% | 3.12% | 2.47% | 3.03% | Upgrade
|
| Effective Tax Rate | 24.73% | 50.77% | 87.53% | 30.85% | 26.04% | 22.25% | Upgrade
|
| Advertising Expenses | - | 14.32 | 7.1 | 2.04 | 1.3 | 1.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.