Indeks Bilgisayar Sistemleri Mühendislik Sanayi ve Ticaret Anonim Sirketi (IST:INDES)
11.56
-0.08 (-0.69%)
Jun 18, 2026, 6:09 PM GMT+3
IST:INDES Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 97,445 | 91,600 | 87,256 | 71,084 | 45,707 | 13,092 | |
Revenue Growth (YoY) | 50.85% | 4.98% | 22.75% | 55.52% | 249.13% | 27.66% |
Cost of Revenue | 92,616 | 86,903 | 83,055 | 67,177 | 43,345 | 12,526 |
Gross Profit | 4,829 | 4,696 | 4,201 | 3,907 | 2,362 | 565.76 |
Selling, General & Admin | 1,869 | 1,795 | 1,397 | 994.27 | 527.57 | 156.68 |
Other Operating Expenses | 94.1 | -0.81 | 5.27 | 14.62 | 5.33 | 1.04 |
Operating Expenses | 1,964 | 1,794 | 1,402 | 1,009 | 532.9 | 157.73 |
Operating Income | 2,866 | 2,902 | 2,799 | 2,898 | 1,829 | 408.03 |
Interest Expense | -4,498 | -4,498 | -4,714 | -3,083 | -563.48 | -120.93 |
Interest & Investment Income | 3,258 | 3,259 | 3,583 | 2,129 | 933.89 | 198.12 |
Currency Exchange Gain (Loss) | -394.23 | -394.23 | -511.36 | -306.03 | 448.99 | 351.56 |
Other Non Operating Income (Expenses) | 39.07 | -282.88 | -342 | -429.31 | -2,145 | -204.84 |
EBT Excluding Unusual Items | 1,271 | 985.74 | 814.73 | 1,209 | 503.69 | 631.94 |
Gain (Loss) on Sale of Investments | 4.41 | -0.02 | -9.08 | - | -0 | - |
Legal Settlements | 0.33 | 0.33 | 0 | - | - | 0.02 |
Pretax Income | 1,275 | 986.06 | 805.65 | 1,209 | 503.69 | 631.96 |
Income Tax Expense | 590.38 | 497.66 | 400.78 | 613.66 | 440.89 | 194.95 |
Earnings From Continuing Operations | 684.89 | 488.4 | 404.87 | 594.99 | 62.8 | 437.02 |
Minority Interest in Earnings | 33.5 | 30.87 | 24.45 | 138.77 | 94.67 | -33.98 |
Net Income | 718.39 | 519.27 | 429.32 | 733.76 | 157.47 | 403.04 |
Net Income to Common | 718.39 | 519.27 | 429.32 | 733.76 | 157.47 | 403.04 |
Net Income Growth | 170.59% | 20.95% | -41.49% | 365.97% | -60.93% | 181.16% |
Shares Outstanding (Basic) | - | 750 | 750 | 750 | 750 | 750 |
Shares Outstanding (Diluted) | - | 750 | 750 | 750 | 750 | 750 |
Shares Change (YoY) | - | - | - | -0.00% | - | - |
EPS (Basic) | - | 0.69 | 0.57 | 0.98 | 0.21 | 0.54 |
EPS (Diluted) | - | 0.69 | 0.57 | 0.98 | 0.21 | 0.54 |
EPS Growth | - | 20.95% | -41.49% | 365.98% | -60.93% | 181.16% |
Free Cash Flow | 3,541 | 1,226 | 4,375 | 1,804 | 123.83 | 740.94 |
Free Cash Flow Per Share | - | 1.64 | 5.83 | 2.40 | 0.17 | 0.99 |
Dividend Per Share | - | - | - | 0.347 | 0.252 | - |
Dividend Growth | - | - | - | 37.35% | - | - |
Gross Margin | 4.96% | 5.13% | 4.81% | 5.50% | 5.17% | 4.32% |
Operating Margin | 2.94% | 3.17% | 3.21% | 4.08% | 4.00% | 3.12% |
Profit Margin | 0.74% | 0.57% | 0.49% | 1.03% | 0.34% | 3.08% |
Free Cash Flow Margin | 3.63% | 1.34% | 5.01% | 2.54% | 0.27% | 5.66% |
EBITDA | 2,993 | 3,007 | 2,869 | 2,944 | 1,869 | 418.33 |
EBITDA Margin | 3.07% | 3.28% | 3.29% | 4.14% | 4.09% | 3.19% |
D&A For EBITDA | 127.05 | 105.42 | 70.43 | 45.56 | 39.55 | 10.3 |
EBIT | 2,866 | 2,902 | 2,799 | 2,898 | 1,829 | 408.03 |
EBIT Margin | 2.94% | 3.17% | 3.21% | 4.08% | 4.00% | 3.12% |
Effective Tax Rate | 46.29% | 50.47% | 49.75% | 50.77% | 87.53% | 30.85% |
Advertising Expenses | - | 18.91 | 18.28 | 20.67 | 7.1 | 2.04 |