Ingram Micro Bilisim Sistemleri Anonim Sirketi (IST:INGRM)
Turkey · Delayed Price · Currency is TRY 413.25
+3.25 (0.79%)
At close: Jun 18, 2026
IST:INGRM Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 29,069 | 27,186 | 21,251 | 16,194 | 10,325 | 4,777 | |
Revenue Growth (YoY) | 28.27% | 27.93% | 31.23% | 56.84% | 116.16% | 54.00% |
Cost of Revenue | 27,492 | 25,661 | 20,008 | 15,371 | 9,816 | 4,551 |
Gross Profit | 1,576 | 1,525 | 1,243 | 822.3 | 508.93 | 225.74 |
Selling, General & Admin | 937.17 | 903.6 | 667.93 | 382.48 | 174.12 | 93.9 |
Other Operating Expenses | -90.29 | -107.61 | -70.27 | -50.34 | -12.97 | -11.32 |
Operating Expenses | 846.88 | 795.99 | 597.66 | 332.14 | 161.15 | 82.58 |
Operating Income | 729.51 | 729.33 | 645.32 | 490.16 | 347.78 | 143.16 |
Interest Expense | -441.38 | -409.51 | -300.17 | -150.02 | -57.73 | -22.75 |
Interest & Investment Income | 73.93 | 81.16 | 12.03 | 5.03 | 1.47 | 0.62 |
Currency Exchange Gain (Loss) | -309.44 | -352.8 | -64.72 | -207.52 | -98.81 | -40.32 |
Other Non Operating Income (Expenses) | -50.18 | -62.19 | -60.11 | -31.15 | -11.9 | -3.55 |
EBT Excluding Unusual Items | 2.45 | -14 | 232.35 | 106.51 | 180.81 | 77.16 |
Pretax Income | 2.45 | -14 | 232.35 | 106.51 | 180.81 | 77.16 |
Income Tax Expense | 117.2 | 106.09 | 19.84 | 129.54 | 104.3 | 97.36 |
Earnings From Continuing Operations | -114.75 | -120.1 | 212.51 | -23.03 | 76.5 | -20.21 |
Minority Interest in Earnings | -21.37 | -23.3 | -31.79 | -4.6 | -9.62 | -2.16 |
Net Income | -136.12 | -143.39 | 180.72 | -27.63 | 66.89 | -22.36 |
Net Income to Common | -136.12 | -143.39 | 180.72 | -27.63 | 66.89 | -22.36 |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 24 | 24 | 24 | 24 |
EPS (Basic) | -5.67 | -5.97 | 7.53 | -1.15 | 2.79 | -0.93 |
EPS (Diluted) | -5.67 | -5.97 | 7.53 | -1.15 | 2.79 | -0.93 |
Free Cash Flow | -281.87 | -940.46 | -344.52 | 162.12 | 148.79 | -266.43 |
Free Cash Flow Per Share | -11.74 | -39.19 | -14.36 | 6.75 | 6.20 | -11.10 |
Dividend Per Share | - | - | - | - | 5.341 | - |
Gross Margin | 5.42% | 5.61% | 5.85% | 5.08% | 4.93% | 4.73% |
Operating Margin | 2.51% | 2.68% | 3.04% | 3.03% | 3.37% | 3.00% |
Profit Margin | -0.47% | -0.53% | 0.85% | -0.17% | 0.65% | -0.47% |
Free Cash Flow Margin | -0.97% | -3.46% | -1.62% | 1.00% | 1.44% | -5.58% |
EBITDA | 747.3 | 746.17 | 666.09 | 503.63 | 354.92 | 147.04 |
EBITDA Margin | 2.57% | 2.74% | 3.13% | 3.11% | 3.44% | 3.08% |
D&A For EBITDA | 17.79 | 16.84 | 20.78 | 13.47 | 7.15 | 3.88 |
EBIT | 729.51 | 729.33 | 645.32 | 490.16 | 347.78 | 143.16 |
EBIT Margin | 2.51% | 2.68% | 3.04% | 3.03% | 3.37% | 3.00% |
Effective Tax Rate | 4785.75% | - | 8.54% | 121.62% | 57.69% | 126.19% |