Innosa Teknoloji A.S. (IST:INTEK)

Innosa Teknoloji A.S. Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	265.74	72.65	26.26	4	3.12
Revenue Growth (YoY)	265.80%	176.67%	556.64%	28.34%	46.73%
Cost of Revenue	82.66	60.45	11.8	2.04	1.94
Gross Profit	183.08	12.2	14.46	1.95	1.17
Selling, General & Admin	31.03	13.5	6.76	2.09	1.99
Research & Development	50.89	-	-	-	-
Other Operating Expenses	-97.8	1.2	0.24	0.01	-0.05
Operating Expenses	-15.88	14.7	7	2.1	1.95
Operating Income	198.96	-2.51	7.45	-0.15	-0.77
Interest Expense	-75.64	-4.9	-	-0.16	-0.18
Interest & Investment Income	4.12	7.63	18.71	6.88	1.64
Currency Exchange Gain (Loss)	2.07	0.24	0.01	0.1	-0.05
Other Non Operating Income (Expenses)	1.51	10.88	4.48	-0.04	-0.02
EBT Excluding Unusual Items	131.03	11.35	30.65	6.63	0.62
Other Unusual Items	-	-	-	0.16	0.01
Pretax Income	131.03	11.35	30.65	6.79	0.63
Income Tax Expense	-3.5	5.01	0.5	1.25	0.26
Earnings From Continuing Operations	134.53	6.33	30.14	5.54	0.38
Net Income to Company	134.53	6.33	30.14	5.54	0.38
Minority Interest in Earnings	-12.83	-	-	-	-
Net Income	121.69	6.33	30.14	5.54	0.38
Net Income to Common	121.69	6.33	30.14	5.54	0.38
Net Income Growth	1822.24%	-79.00%	444.31%	1361.17%	-
Shares Outstanding (Basic)	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8
EPS (Basic)	15.21	0.79	3.77	0.69	0.05
EPS (Diluted)	15.21	0.79	3.77	0.69	0.05
EPS Growth	1822.24%	-79.00%	444.31%	1361.19%	-
Free Cash Flow	130.1	12.33	-0.15	0.29	0.19
Free Cash Flow Per Share	16.26	1.54	-0.02	0.04	0.02
Gross Margin	68.90%	16.79%	55.05%	48.87%	37.59%
Operating Margin	74.87%	-3.45%	28.38%	-3.66%	-24.87%
Profit Margin	45.79%	8.71%	114.81%	138.50%	12.16%
Free Cash Flow Margin	48.96%	16.98%	-0.57%	7.26%	6.20%
EBITDA	208.47	-2.29	7.59	0	-0.62
EBITDA Margin	78.45%	-3.16%	28.91%	0.10%	-19.82%
D&A For EBITDA	9.5	0.21	0.14	0.15	0.16
EBIT	198.96	-2.51	7.45	-0.15	-0.77
EBIT Margin	74.87%	-3.45%	28.38%	-3.66%	-24.87%
Effective Tax Rate	-	44.20%	1.65%	18.41%	40.25%
Advertising Expenses	-	-	0.08	0.03	0.01

Updated May 2, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.