Innosa Teknoloji A.S. Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	452.64	347.83	72.65	26.26	4
Revenue Growth (YoY)	30.13%	378.81%	176.67%	556.64%	28.34%
Cost of Revenue	144.8	108.19	60.45	11.8	2.04
Gross Profit	307.84	239.64	12.2	14.46	1.95
Selling, General & Admin	72.19	40.62	13.5	6.76	2.09
Research & Development	125.91	66.61	-	-	-
Other Operating Expenses	8.12	8.3	1.2	0.24	0.01
Operating Expenses	206.22	115.52	14.7	7	2.1
Operating Income	101.62	124.12	-2.51	7.45	-0.15
Interest Expense	-214.88	-99.01	-4.9	-	-0.16
Interest & Investment Income	-	5.4	7.63	18.71	6.88
Currency Exchange Gain (Loss)	0.6	2.71	0.24	0.01	0.1
Other Non Operating Income (Expenses)	47.87	1.98	10.88	4.48	-0.04
EBT Excluding Unusual Items	-64.79	35.2	11.35	30.65	6.63
Gain (Loss) on Sale of Investments	-32.4	-	-	-	-
Other Unusual Items	-	136.31	-	-	0.16
Pretax Income	-97.19	171.5	11.35	30.65	6.79
Income Tax Expense	-5.85	-4.58	5.01	0.5	1.25
Earnings From Continuing Operations	-91.33	176.08	6.33	30.14	5.54
Minority Interest in Earnings	-24.06	-16.8	-	-	-
Net Income	-115.4	159.29	6.33	30.14	5.54
Net Income to Common	-115.4	159.29	6.33	30.14	5.54
Net Income Growth	-	2416.06%	-79.00%	444.31%	1361.17%
Shares Outstanding (Basic)	8	8	8	8	8
Shares Outstanding (Diluted)	8	8	8	8	8
EPS (Basic)	-14.42	19.91	0.79	3.77	0.69
EPS (Diluted)	-14.42	19.91	0.79	3.77	0.69
EPS Growth	-	2416.06%	-79.00%	444.31%	1361.19%
Free Cash Flow	10.57	174.02	12.33	-0.15	0.29
Free Cash Flow Per Share	1.32	21.75	1.54	-0.02	0.04
Gross Margin	68.01%	68.90%	16.79%	55.05%	48.87%
Operating Margin	22.45%	35.68%	-3.45%	28.38%	-3.66%
Profit Margin	-25.49%	45.79%	8.71%	114.81%	138.50%
Free Cash Flow Margin	2.33%	50.03%	16.98%	-0.57%	7.26%
EBITDA	118.4	135.51	-2.29	7.59	0
EBITDA Margin	26.16%	38.96%	-3.16%	28.91%	0.10%
D&A For EBITDA	16.78	11.39	0.21	0.14	0.15
EBIT	101.62	124.12	-2.51	7.45	-0.15
EBIT Margin	22.45%	35.68%	-3.45%	28.38%	-3.66%
Effective Tax Rate	-	-	44.20%	1.65%	18.41%
Advertising Expenses	-	-	-	0.08	0.03

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.