IST:INTEM Ratios and Metrics

Market cap in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,126	5,289	4,465	3,977	1,955	1,715
Market Cap Growth	50.70%	18.45%	12.29%	103.43%	13.97%	124.31%
Enterprise Value	5,183	5,353	4,509	3,983	1,958	1,711
Last Close Price	267.50	276.00	233.00	207.50	102.00	89.50
PE Ratio	117.36	-	-	32.44	12.92	61.08
PS Ratio	2.68	2.76	2.38	2.16	1.83	7.16
PB Ratio	5.57	6.24	5.20	5.75	4.95	31.08
P/TBV Ratio	5.75	6.45	5.44	6.08	5.38	39.62
P/FCF Ratio	103.31	192.76	49.24	75.74	42.88	89.71
P/OCF Ratio	100.62	182.22	47.22	64.25	32.23	71.46
EV/Sales Ratio	2.71	2.80	2.40	2.17	1.83	7.15
EV/EBITDA Ratio	12.24	20.74	17.94	9.09	6.43	40.95
EV/EBIT Ratio	17.08	23.82	21.33	9.85	6.98	48.04
EV/FCF Ratio	104.45	195.10	49.72	75.85	42.97	89.48
Debt / Equity Ratio	0.09	0.07	0.08	2.08	0.10	0.48
Debt / EBITDA Ratio	0.20	0.18	0.19	2.73	0.12	0.52
Debt / FCF Ratio	1.68	2.22	0.78	27.35	0.90	1.39
Net Debt / Equity Ratio	0.06	0.07	0.01	1.99	0.03	0.29
Net Debt / EBITDA Ratio	0.17	0.21	0.03	3.14	0.04	0.38
Net Debt / FCF Ratio	1.15	2.01	0.09	26.18	0.26	0.84
Asset Turnover	0.56	0.86	0.75	0.82	1.12	0.57
Inventory Turnover	4.42	4.91	4.50	4.29	3.78	5.77
Quick Ratio	1.16	1.33	1.35	1.12	1.02	0.97
Current Ratio	1.25	1.46	1.62	1.21	1.24	1.05
Return on Equity (ROE)	5.49%	-1.15%	-6.37%	22.56%	67.18%	68.24%
Return on Assets (ROA)	5.58%	6.31%	5.25%	11.23%	18.30%	5.35%
Return on Invested Capital (ROIC)	8.67%	-3.03%	14.41%	22.43%	76.42%	54.34%
Return on Capital Employed (ROCE)	28.70%	24.20%	22.80%	54.40%	62.20%	43.40%
Earnings Yield	0.85%	-0.18%	-1.10%	3.08%	7.74%	1.64%
FCF Yield	0.97%	0.52%	2.03%	1.32%	2.33%	1.11%
Buyback Yield / Dilution	-	-	-	1.42%	-10.59%	-