IST:ISGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	3,127	5,298	1,651	1,453	-
Gain (Loss) on Sale of Investments (Rev)	-	-	-	-	1.54
Other Revenue	24.16	10.05	6.63	1.28	482.89
Total Revenue	3,151	5,308	1,657	1,454	490.56
Revenue Growth (YoY	-40.64%	220.30%	14.00%	196.36%	-11.57%
Property Expenses	1,948	3,572	616.16	566.44	166.64
Selling, General & Administrative	443.31	424.2	256.88	131.82	45.28
Other Operating Expenses	2.25	226.31	-11.21	-2.28	-0.89
Total Operating Expenses	2,394	4,222	861.83	695.98	211.04
Operating Income	757.01	1,086	795.49	757.85	279.52
Interest Expense	-1,251	-3,525	-2,091	-633.48	-154.46
Interest & Investment Income	1,186	270.81	187.89	33.93	-
Currency Exchange Gain (Loss)	-4.45	6.92	303.93	94.94	-15.15
Other Non-Operating Income	-644.79	2,495	2,683	956.06	40.19
EBT Excluding Unusual Items	42.71	334.37	1,879	1,209	150.1
Gain (Loss) on Sale of Investments	-339.46	-217.22	94.09	162.96	39.99
Gain (Loss) on Sale of Assets	-435.04	101.85	-	-	-
Asset Writedown	1,331	4,227	2,551	7,229	1,140
Total Legal Settlements	4.13	14.43	-2.8	-	-
Pretax Income	603.38	4,460	4,521	8,601	1,330
Income Tax Expense	1,562	3,293	-	-	-
Net Income	-958.32	1,168	4,521	8,601	1,330
Net Income to Common	-958.32	1,168	4,521	8,601	1,330
Net Income Growth	-	-74.17%	-47.44%	546.72%	399.03%
Basic Shares Outstanding	959	959	959	959	959
Diluted Shares Outstanding	959	959	959	959	959
EPS (Basic)	-1.00	1.22	4.72	8.97	1.39
EPS (Diluted)	-1.00	1.22	4.70	8.97	1.39
EPS Growth	-	-74.09%	-47.60%	546.65%	399.03%
Operating Margin	24.03%	20.46%	48.00%	52.13%	56.98%
Profit Margin	-30.41%	22.00%	272.78%	591.60%	271.10%
EBITDA	783.52	1,111	806.25	763.64	281.4
EBITDA Margin	24.87%	20.93%	48.65%	52.53%	57.36%
D&A For Ebitda	26.51	25.2	10.76	5.79	1.88
EBIT	757.01	1,086	795.49	757.85	279.52
EBIT Margin	24.03%	20.46%	48.00%	52.13%	56.98%
Effective Tax Rate	258.83%	73.82%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.