IST:ISGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	2,844	3,127	5,298	1,651	1,453	-
Gain (Loss) on Sale of Investments (Rev)	-	-	-	-	-	1.54
Other Revenue	24.16	24.16	10.05	6.63	1.28	482.89
Total Revenue	2,868	3,151	5,308	1,657	1,454	490.56
Revenue Growth (YoY	-34.58%	-40.64%	220.30%	14.00%	196.36%	-11.57%
Property Expenses	1,705	1,948	3,572	616.16	566.44	166.64
Selling, General & Administrative	478.57	443.31	424.2	256.88	131.82	45.28
Other Operating Expenses	-592.74	2.25	226.31	-11.21	-2.28	-0.89
Total Operating Expenses	1,591	2,394	4,222	861.83	695.98	211.04
Operating Income	1,277	757.01	1,086	795.49	757.85	279.52
Interest Expense	-750.23	-1,251	-3,525	-2,091	-633.48	-154.46
Interest & Investment Income	1,186	1,186	270.81	187.89	33.93	-
Currency Exchange Gain (Loss)	-4.45	-4.45	6.92	303.93	94.94	-15.15
Other Non-Operating Income	-67.73	-644.79	2,495	2,683	956.06	40.19
EBT Excluding Unusual Items	1,647	42.71	334.37	1,879	1,209	150.1
Gain (Loss) on Sale of Investments	-339.46	-339.46	-217.22	94.09	162.96	39.99
Gain (Loss) on Sale of Assets	-435.04	-435.04	101.85	-	-	-
Asset Writedown	1,331	1,331	4,227	2,551	7,229	1,140
Total Legal Settlements	4.13	4.13	14.43	-2.8	-	-
Pretax Income	2,208	603.38	4,460	4,521	8,601	1,330
Income Tax Expense	2,628	1,562	3,293	-	-	-
Net Income	-420.04	-958.32	1,168	4,521	8,601	1,330
Net Income to Common	-420.04	-958.32	1,168	4,521	8,601	1,330
Net Income Growth	-	-	-74.17%	-47.44%	546.72%	399.03%
Basic Shares Outstanding	-	959	959	959	959	959
Diluted Shares Outstanding	-	959	959	959	959	959
EPS (Basic)	-	-1.00	1.22	4.72	8.97	1.39
EPS (Diluted)	-	-1.00	1.22	4.70	8.97	1.39
EPS Growth	-	-	-74.09%	-47.60%	546.65%	399.03%
Dividend Per Share	0.083	0.083	-	-	-	-
Operating Margin	44.53%	24.03%	20.46%	48.00%	52.13%	56.98%
Profit Margin	-14.65%	-30.41%	22.00%	272.78%	591.60%	271.10%
EBITDA	1,306	783.52	1,111	806.25	763.64	281.4
EBITDA Margin	45.53%	24.87%	20.93%	48.65%	52.53%	57.36%
D&A For Ebitda	28.54	26.51	25.2	10.76	5.79	1.88
EBIT	1,277	757.01	1,086	795.49	757.85	279.52
EBIT Margin	44.53%	24.03%	20.46%	48.00%	52.13%	56.98%
Effective Tax Rate	119.03%	258.83%	73.82%	-	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.