Iz Yatirim Holding A.S. Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	82.84	85.62	23.01	55.8	21.39
Revenue Growth (YoY)	-3.24%	272.10%	-58.76%	160.90%	8.65%
Cost of Revenue	59.07	70.65	25.66	64.26	20.44
Gross Profit	23.78	14.97	-2.65	-8.46	0.95
Selling, General & Admin	42.99	24.79	10.26	2.96	1.52
Other Operating Expenses	5.86	2.02	1.9	1.09	0.11
Operating Expenses	48.85	26.81	12.16	4.06	1.63
Operating Income	-25.07	-11.84	-14.81	-12.52	-0.69
Interest Expense	-6.6	-0.63	-2.37	-6.11	-4.53
Interest & Investment Income	4.83	14.17	5.07	43.35	0.97
Currency Exchange Gain (Loss)	-	-9.63	-8.87	1.07	-0.03
Other Non Operating Income (Expenses)	-27.86	-3.18	7.16	-24.93	-0.04
EBT Excluding Unusual Items	-54.69	-11.11	-13.82	0.85	-4.3
Gain (Loss) on Sale of Investments	-	-	-0.05	-	-
Asset Writedown	-	-	-	-	-1.46
Pretax Income	-54.69	-11.11	-13.87	0.85	-5.76
Income Tax Expense	1.06	29.76	-8.59	9.05	-0.79
Earnings From Continuing Operations	-55.75	-40.87	-5.28	-8.2	-4.98
Minority Interest in Earnings	-	-	-	0.05	-0.23
Net Income	-55.75	-40.87	-5.28	-8.15	-5.2
Net Income to Common	-55.75	-40.87	-5.28	-8.15	-5.2
Shares Outstanding (Basic)	18	18	16	16	15
Shares Outstanding (Diluted)	18	18	16	16	15
Shares Change (YoY)	0.10%	12.65%	-	5.08%	-
EPS (Basic)	-3.18	-2.33	-0.34	-0.52	-0.35
EPS (Diluted)	-3.18	-2.33	-0.34	-0.52	-0.35
Free Cash Flow	-	-101.91	43.09	-0.54	3.26
Free Cash Flow Per Share	-	-5.82	2.77	-0.04	0.22
Gross Margin	28.70%	17.49%	-11.51%	-15.17%	4.43%
Operating Margin	-30.26%	-13.83%	-64.37%	-22.44%	-3.21%
Profit Margin	-67.29%	-47.74%	-22.94%	-14.61%	-24.33%
Free Cash Flow Margin	-	-119.03%	187.29%	-0.97%	15.22%
EBITDA	-3.52	3.49	-5.25	-4.11	0.79
EBITDA Margin	-4.25%	4.07%	-22.82%	-7.36%	3.67%
D&A For EBITDA	21.55	15.32	9.56	8.41	1.47
EBIT	-25.07	-11.84	-14.81	-12.52	-0.69
EBIT Margin	-30.26%	-13.83%	-64.37%	-22.44%	-3.21%
Effective Tax Rate	-	-	-	1061.29%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.