Izmir Demir Çelik Sanayi Anonim Sirketi (IST:IZMDC)
5.08
+0.06 (1.20%)
At close: Jun 5, 2025, 6:00 PM GMT+3
IST:IZMDC Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 47,847 | 46,544 | 50,692 | 47,252 | 10,823 | 5,212 | Upgrade
|
Revenue Growth (YoY) | -4.03% | -8.18% | 7.28% | 336.58% | 107.67% | 26.64% | Upgrade
|
Cost of Revenue | 49,453 | 48,951 | 49,162 | 43,388 | 9,695 | 4,882 | Upgrade
|
Gross Profit | -1,606 | -2,407 | 1,530 | 3,865 | 1,128 | 330.01 | Upgrade
|
Selling, General & Admin | 823.08 | 715.65 | 698.21 | 350.58 | 102.13 | 69.69 | Upgrade
|
Other Operating Expenses | -85.78 | -98.68 | 5.77 | 1,113 | -9.18 | -11.53 | Upgrade
|
Operating Expenses | 737.3 | 616.97 | 703.98 | 1,463 | 92.95 | 58.16 | Upgrade
|
Operating Income | -2,343 | -3,024 | 826.07 | 2,401 | 1,035 | 271.86 | Upgrade
|
Interest Expense | -1,957 | -2,104 | -1,732 | -851.36 | -189.69 | -185.34 | Upgrade
|
Interest & Investment Income | 1,225 | 1,094 | 854.86 | 233.45 | 91.87 | 37.84 | Upgrade
|
Currency Exchange Gain (Loss) | -2,667 | -2,642 | -7,051 | -3,548 | -1,746 | -525.38 | Upgrade
|
Other Non Operating Income (Expenses) | 4,006 | 4,179 | 8,073 | 5,373 | -39.32 | -31.49 | Upgrade
|
EBT Excluding Unusual Items | -1,736 | -2,497 | 970.85 | 3,608 | -847.74 | -432.52 | Upgrade
|
Gain (Loss) on Sale of Investments | -378.16 | -309.86 | -198.06 | -29.36 | -14.93 | -87.28 | Upgrade
|
Legal Settlements | 43.99 | - | - | - | - | - | Upgrade
|
Other Unusual Items | - | - | -10.44 | - | - | - | Upgrade
|
Pretax Income | -2,034 | -2,771 | 789.7 | 4,275 | -857.53 | -509.95 | Upgrade
|
Income Tax Expense | -253.79 | -122.29 | -1,062 | -354.63 | -75.02 | -47.43 | Upgrade
|
Earnings From Continuing Operations | -1,780 | -2,649 | 1,851 | 4,629 | -782.51 | -462.52 | Upgrade
|
Earnings From Discontinued Operations | 193.86 | 216.51 | 183.12 | - | - | - | Upgrade
|
Net Income to Company | -1,586 | -2,432 | 2,034 | 4,629 | -782.51 | -462.52 | Upgrade
|
Minority Interest in Earnings | 252.45 | 290.33 | -456.08 | -188.04 | 16.41 | 6.8 | Upgrade
|
Net Income | -1,334 | -2,142 | 1,578 | 4,441 | -766.1 | -455.72 | Upgrade
|
Net Income to Common | -1,334 | -2,142 | 1,578 | 4,441 | -766.1 | -455.72 | Upgrade
|
Net Income Growth | - | - | -64.46% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 1,277 | 1,434 | 1,500 | 1,500 | 1,048 | 375 | Upgrade
|
Shares Outstanding (Diluted) | 1,277 | 1,434 | 1,500 | 1,500 | 1,048 | 375 | Upgrade
|
Shares Change (YoY) | -22.12% | -4.38% | -0.03% | 43.11% | 179.50% | - | Upgrade
|
EPS (Basic) | -1.04 | -1.49 | 1.05 | 2.96 | -0.73 | -1.22 | Upgrade
|
EPS (Diluted) | -1.04 | -1.49 | 1.05 | 2.96 | -0.73 | -1.22 | Upgrade
|
EPS Growth | - | - | -64.45% | - | - | - | Upgrade
|
Free Cash Flow | -3,957 | -3,213 | -4,936 | -1,055 | 342.83 | 405.16 | Upgrade
|
Free Cash Flow Per Share | -3.10 | -2.24 | -3.29 | -0.70 | 0.33 | 1.08 | Upgrade
|
Gross Margin | -3.36% | -5.17% | 3.02% | 8.18% | 10.42% | 6.33% | Upgrade
|
Operating Margin | -4.90% | -6.50% | 1.63% | 5.08% | 9.57% | 5.22% | Upgrade
|
Profit Margin | -2.79% | -4.60% | 3.11% | 9.40% | -7.08% | -8.74% | Upgrade
|
Free Cash Flow Margin | -8.27% | -6.90% | -9.74% | -2.23% | 3.17% | 7.77% | Upgrade
|
EBITDA | -356.31 | -1,223 | 1,828 | 3,117 | 1,231 | 430.26 | Upgrade
|
EBITDA Margin | -0.74% | -2.63% | 3.61% | 6.59% | 11.37% | 8.25% | Upgrade
|
D&A For EBITDA | 1,987 | 1,801 | 1,002 | 715.42 | 195.74 | 158.41 | Upgrade
|
EBIT | -2,343 | -3,024 | 826.07 | 2,401 | 1,035 | 271.86 | Upgrade
|
EBIT Margin | -4.90% | -6.50% | 1.63% | 5.08% | 9.57% | 5.22% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.