Izmir Demir Çelik Sanayi Anonim Sirketi (IST:IZMDC)
6.15
-0.05 (-0.81%)
At close: Mar 27, 2026
IST:IZMDC Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 63,553 | 60,951 | 50,692 | 47,252 | 10,823 | |
Revenue Growth (YoY) | 4.27% | 20.24% | 7.28% | 336.58% | 107.67% |
Cost of Revenue | 62,185 | 64,251 | 49,162 | 43,388 | 9,695 |
Gross Profit | 1,368 | -3,300 | 1,530 | 3,865 | 1,128 |
Selling, General & Admin | 1,389 | 931.23 | 698.21 | 350.58 | 102.13 |
Other Operating Expenses | -25.79 | -100.54 | 5.77 | 1,113 | -9.18 |
Operating Expenses | 1,364 | 830.69 | 703.98 | 1,463 | 92.95 |
Operating Income | 4.42 | -4,131 | 826.07 | 2,401 | 1,035 |
Interest Expense | -2,061 | -2,754 | -1,732 | -851.36 | -189.69 |
Interest & Investment Income | 1,498 | 1,432 | 854.86 | 233.45 | 91.87 |
Currency Exchange Gain (Loss) | -4,359 | -3,458 | -7,051 | -3,548 | -1,746 |
Other Non Operating Income (Expenses) | 5,136 | 7,305 | 8,073 | 5,373 | -39.32 |
EBT Excluding Unusual Items | 217.89 | -1,606 | 970.85 | 3,608 | -847.74 |
Gain (Loss) on Sale of Investments | -476.57 | -2,068 | -198.06 | -29.36 | -14.93 |
Legal Settlements | 77.63 | - | - | - | - |
Other Unusual Items | - | - | -10.44 | - | - |
Pretax Income | -133.84 | -3,627 | 789.7 | 4,275 | -857.53 |
Income Tax Expense | 1,500 | -160.07 | -1,062 | -354.63 | -75.02 |
Earnings From Continuing Operations | -1,634 | -3,467 | 1,851 | 4,629 | -782.51 |
Earnings From Discontinued Operations | - | 283.39 | 183.12 | - | - |
Net Income to Company | -1,634 | -3,183 | 2,034 | 4,629 | -782.51 |
Minority Interest in Earnings | -250.41 | 380.02 | -456.08 | -188.04 | 16.41 |
Net Income | -1,884 | -2,803 | 1,578 | 4,441 | -766.1 |
Net Income to Common | -1,884 | -2,803 | 1,578 | 4,441 | -766.1 |
Net Income Growth | - | - | -64.46% | - | - |
Shares Outstanding (Basic) | 1,434 | 1,434 | 1,500 | 1,500 | 1,048 |
Shares Outstanding (Diluted) | 1,434 | 1,434 | 1,500 | 1,500 | 1,048 |
Shares Change (YoY) | - | -4.38% | -0.03% | 43.11% | 179.50% |
EPS (Basic) | -1.31 | -1.96 | 1.05 | 2.96 | -0.73 |
EPS (Diluted) | -1.31 | -1.96 | 1.05 | 2.96 | -0.73 |
EPS Growth | - | - | -64.45% | - | - |
Free Cash Flow | 1,979 | -2,387 | -4,936 | -1,055 | 342.83 |
Free Cash Flow Per Share | 1.38 | -1.67 | -3.29 | -0.70 | 0.33 |
Gross Margin | 2.15% | -5.41% | 3.02% | 8.18% | 10.42% |
Operating Margin | 0.01% | -6.78% | 1.63% | 5.08% | 9.57% |
Profit Margin | -2.96% | -4.60% | 3.11% | 9.40% | -7.08% |
Free Cash Flow Margin | 3.11% | -3.92% | -9.74% | -2.23% | 3.17% |
EBITDA | 2,184 | -1,773 | 1,828 | 3,117 | 1,231 |
EBITDA Margin | 3.44% | -2.91% | 3.61% | 6.59% | 11.37% |
D&A For EBITDA | 2,180 | 2,358 | 1,002 | 715.42 | 195.74 |
EBIT | 4.42 | -4,131 | 826.07 | 2,401 | 1,035 |
EBIT Margin | 0.01% | -6.78% | 1.63% | 5.08% | 9.57% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.