Izmir Demir Çelik Sanayi Anonim Sirketi (IST:IZMDC)
Turkey · Delayed Price · Currency is TRY 7.84
+0.19 (2.48%)
At close: Feb 9, 2026
IST:IZMDC Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 49,746 | 46,544 | 50,692 | 47,252 | 10,823 | 5,212 | |
Revenue Growth (YoY) | -12.41% | -8.18% | 7.28% | 336.58% | 107.67% | 26.64% |
Cost of Revenue | 47,689 | 48,951 | 49,162 | 43,388 | 9,695 | 4,882 |
Gross Profit | 2,057 | -2,407 | 1,530 | 3,865 | 1,128 | 330.01 |
Selling, General & Admin | 1,139 | 715.65 | 698.21 | 350.58 | 102.13 | 69.69 |
Other Operating Expenses | -49.43 | -98.68 | 5.77 | 1,113 | -9.18 | -11.53 |
Operating Expenses | 1,089 | 616.97 | 703.98 | 1,463 | 92.95 | 58.16 |
Operating Income | 967.59 | -3,024 | 826.07 | 2,401 | 1,035 | 271.86 |
Interest Expense | -1,604 | -2,104 | -1,732 | -851.36 | -189.69 | -185.34 |
Interest & Investment Income | 1,495 | 1,094 | 854.86 | 233.45 | 91.87 | 37.84 |
Currency Exchange Gain (Loss) | -3,416 | -2,642 | -7,051 | -3,548 | -1,746 | -525.38 |
Other Non Operating Income (Expenses) | 5,170 | 4,179 | 8,073 | 5,373 | -39.32 | -31.49 |
EBT Excluding Unusual Items | 2,613 | -2,497 | 970.85 | 3,608 | -847.74 | -432.52 |
Gain (Loss) on Sale of Investments | -316.66 | -309.86 | -198.06 | -29.36 | -14.93 | -87.28 |
Legal Settlements | 74.39 | - | - | - | - | - |
Other Unusual Items | - | - | -10.44 | - | - | - |
Pretax Income | 2,406 | -2,771 | 789.7 | 4,275 | -857.53 | -509.95 |
Income Tax Expense | 940.67 | -122.29 | -1,062 | -354.63 | -75.02 | -47.43 |
Earnings From Continuing Operations | 1,466 | -2,649 | 1,851 | 4,629 | -782.51 | -462.52 |
Earnings From Discontinued Operations | -21.17 | 216.51 | 183.12 | - | - | - |
Net Income to Company | 1,444 | -2,432 | 2,034 | 4,629 | -782.51 | -462.52 |
Minority Interest in Earnings | -128.53 | 290.33 | -456.08 | -188.04 | 16.41 | 6.8 |
Net Income | 1,316 | -2,142 | 1,578 | 4,441 | -766.1 | -455.72 |
Net Income to Common | 1,316 | -2,142 | 1,578 | 4,441 | -766.1 | -455.72 |
Net Income Growth | - | - | -64.46% | - | - | - |
Shares Outstanding (Basic) | 1,434 | 1,434 | 1,500 | 1,500 | 1,048 | 375 |
Shares Outstanding (Diluted) | 1,434 | 1,434 | 1,500 | 1,500 | 1,048 | 375 |
Shares Change (YoY) | -1.11% | -4.38% | -0.03% | 43.11% | 179.50% | - |
EPS (Basic) | 0.92 | -1.49 | 1.05 | 2.96 | -0.73 | -1.22 |
EPS (Diluted) | 0.92 | -1.49 | 1.05 | 2.96 | -0.73 | -1.22 |
EPS Growth | - | - | -64.45% | - | - | - |
Free Cash Flow | 1,543 | -3,213 | -4,936 | -1,055 | 342.83 | 405.16 |
Free Cash Flow Per Share | 1.08 | -2.24 | -3.29 | -0.70 | 0.33 | 1.08 |
Gross Margin | 4.13% | -5.17% | 3.02% | 8.18% | 10.42% | 6.33% |
Operating Margin | 1.94% | -6.50% | 1.63% | 5.08% | 9.57% | 5.22% |
Profit Margin | 2.65% | -4.60% | 3.11% | 9.40% | -7.08% | -8.74% |
Free Cash Flow Margin | 3.10% | -6.90% | -9.74% | -2.23% | 3.17% | 7.77% |
EBITDA | 2,841 | -1,223 | 1,828 | 3,117 | 1,231 | 430.26 |
EBITDA Margin | 5.71% | -2.63% | 3.61% | 6.59% | 11.37% | 8.25% |
D&A For EBITDA | 1,873 | 1,801 | 1,002 | 715.42 | 195.74 | 158.41 |
EBIT | 967.59 | -3,024 | 826.07 | 2,401 | 1,035 | 271.86 |
EBIT Margin | 1.94% | -6.50% | 1.63% | 5.08% | 9.57% | 5.22% |
Effective Tax Rate | 39.09% | - | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.