IST:IZMDC Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	63,553	60,951	50,692	47,252	10,823
Revenue Growth (YoY)	4.27%	20.24%	7.28%	336.58%	107.67%
Cost of Revenue	62,185	64,251	49,162	43,388	9,695
Gross Profit	1,368	-3,300	1,530	3,865	1,128
Selling, General & Admin	1,389	931.23	698.21	350.58	102.13
Other Operating Expenses	-25.79	-100.54	5.77	1,113	-9.18
Operating Expenses	1,364	830.69	703.98	1,463	92.95
Operating Income	4.42	-4,131	826.07	2,401	1,035
Interest Expense	-2,061	-2,754	-1,732	-851.36	-189.69
Interest & Investment Income	1,498	1,432	854.86	233.45	91.87
Currency Exchange Gain (Loss)	-4,359	-3,458	-7,051	-3,548	-1,746
Other Non Operating Income (Expenses)	5,136	7,305	8,073	5,373	-39.32
EBT Excluding Unusual Items	217.89	-1,606	970.85	3,608	-847.74
Gain (Loss) on Sale of Investments	-476.57	-2,068	-198.06	-29.36	-14.93
Legal Settlements	77.63	-	-	-	-
Other Unusual Items	-	-	-10.44	-	-
Pretax Income	-133.84	-3,627	789.7	4,275	-857.53
Income Tax Expense	1,500	-160.07	-1,062	-354.63	-75.02
Earnings From Continuing Operations	-1,634	-3,467	1,851	4,629	-782.51
Earnings From Discontinued Operations	-	283.39	183.12	-	-
Net Income to Company	-1,634	-3,183	2,034	4,629	-782.51
Minority Interest in Earnings	-250.41	380.02	-456.08	-188.04	16.41
Net Income	-1,884	-2,803	1,578	4,441	-766.1
Net Income to Common	-1,884	-2,803	1,578	4,441	-766.1
Net Income Growth	-	-	-64.46%	-	-
Shares Outstanding (Basic)	1,434	1,434	1,500	1,500	1,048
Shares Outstanding (Diluted)	1,434	1,434	1,500	1,500	1,048
Shares Change (YoY)	-	-4.38%	-0.03%	43.11%	179.50%
EPS (Basic)	-1.31	-1.96	1.05	2.96	-0.73
EPS (Diluted)	-1.31	-1.96	1.05	2.96	-0.73
EPS Growth	-	-	-64.45%	-	-
Free Cash Flow	1,979	-2,387	-4,936	-1,055	342.83
Free Cash Flow Per Share	1.38	-1.67	-3.29	-0.70	0.33
Gross Margin	2.15%	-5.41%	3.02%	8.18%	10.42%
Operating Margin	0.01%	-6.78%	1.63%	5.08%	9.57%
Profit Margin	-2.96%	-4.60%	3.11%	9.40%	-7.08%
Free Cash Flow Margin	3.11%	-3.92%	-9.74%	-2.23%	3.17%
EBITDA	2,184	-1,773	1,828	3,117	1,231
EBITDA Margin	3.44%	-2.91%	3.61%	6.59%	11.37%
D&A For EBITDA	2,180	2,358	1,002	715.42	195.74
EBIT	4.42	-4,131	826.07	2,401	1,035
EBIT Margin	0.01%	-6.78%	1.63%	5.08%	9.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.