Izmir Demir Çelik Sanayi Anonim Sirketi (IST:IZMDC)
Turkey
· Delayed Price · Currency is TRY 5.08
+0.06 (1.20%)
At close: Jun 5, 2025, 6:00 PM GMT+3
IST:IZMDC Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | -1,334 | -2,142 | 1,578 | 4,441 | -766.1 | -455.72 | Upgrade
|
Depreciation & Amortization | 2,089 | 1,880 | 1,082 | 752.22 | 200.25 | 160.95 | Upgrade
|
Loss (Gain) From Sale of Assets | -301.59 | -369.89 | 1.04 | 5.09 | 0.42 | -4.47 | Upgrade
|
Asset Writedown & Restructuring Costs | 296.36 | 296.36 | -9.31 | -111.73 | -50.88 | 13.12 | Upgrade
|
Loss (Gain) From Sale of Investments | - | - | -32.68 | - | - | - | Upgrade
|
Provision & Write-off of Bad Debts | 4.24 | 8.51 | 16.75 | -31.8 | -0.88 | -1.66 | Upgrade
|
Other Operating Activities | -2,441 | -2,015 | -3,059 | -3,217 | 2,051 | 314.24 | Upgrade
|
Change in Accounts Receivable | -1,339 | -426.87 | 821.5 | -817.2 | -132.62 | 34.8 | Upgrade
|
Change in Inventory | 1,392 | 915.85 | 44.61 | -643.99 | -869.62 | -129.87 | Upgrade
|
Change in Accounts Payable | -351.5 | -434.18 | 7.77 | 326.15 | 35.15 | 17.81 | Upgrade
|
Change in Other Net Operating Assets | -1,365 | 420.73 | -536.25 | -1,035 | -21.54 | 569.91 | Upgrade
|
Operating Cash Flow | -3,350 | -1,867 | -84.42 | -332.08 | 445.02 | 519.1 | Upgrade
|
Operating Cash Flow Growth | - | - | - | - | -14.27% | 157.83% | Upgrade
|
Capital Expenditures | -607.44 | -1,346 | -4,852 | -722.77 | -102.19 | -113.94 | Upgrade
|
Sale of Property, Plant & Equipment | 909.82 | 908.25 | 3.58 | 4.25 | 1.45 | 3.72 | Upgrade
|
Sale (Purchase) of Intangibles | - | - | - | - | -0.13 | -0.12 | Upgrade
|
Investment in Securities | - | - | - | -97.39 | - | - | Upgrade
|
Other Investing Activities | -810.4 | -385.72 | -2,833 | -1,854 | -179.01 | -58.2 | Upgrade
|
Investing Cash Flow | 163.18 | -152.59 | -7,681 | -2,659 | -283.78 | -147.27 | Upgrade
|
Long-Term Debt Issued | - | 22,043 | 24,779 | 16,754 | 3,321 | 3,097 | Upgrade
|
Total Debt Issued | 22,458 | 22,043 | 24,779 | 16,754 | 3,321 | 3,097 | Upgrade
|
Long-Term Debt Repaid | - | -14,456 | -19,573 | -15,195 | -2,693 | -3,381 | Upgrade
|
Total Debt Repaid | -16,992 | -14,456 | -19,573 | -15,195 | -2,693 | -3,381 | Upgrade
|
Net Debt Issued (Repaid) | 5,466 | 7,587 | 5,206 | 1,558 | 628.18 | -283.53 | Upgrade
|
Issuance of Common Stock | - | - | - | - | 1,128 | - | Upgrade
|
Repurchase of Common Stock | -132.64 | -380.4 | -91.7 | - | - | - | Upgrade
|
Common Dividends Paid | -867.28 | -1,311 | -389.27 | -46.3 | - | - | Upgrade
|
Other Financing Activities | -1,745 | -1,511 | 3,068 | -183.37 | -134.67 | -174.05 | Upgrade
|
Financing Cash Flow | 2,721 | 4,385 | 7,792 | 1,329 | 1,621 | -457.58 | Upgrade
|
Foreign Exchange Rate Adjustments | 63.14 | 2 | 6.91 | 1.62 | - | - | Upgrade
|
Miscellaneous Cash Flow Adjustments | -806.78 | -953.43 | -1,560 | -1,394 | - | - | Upgrade
|
Net Cash Flow | -1,210 | 1,414 | -1,526 | -3,055 | 1,783 | -85.74 | Upgrade
|
Free Cash Flow | -3,957 | -3,213 | -4,936 | -1,055 | 342.83 | 405.16 | Upgrade
|
Free Cash Flow Growth | - | - | - | - | -15.38% | 537.00% | Upgrade
|
Free Cash Flow Margin | -8.27% | -6.90% | -9.74% | -2.23% | 3.17% | 7.77% | Upgrade
|
Free Cash Flow Per Share | -3.10 | -2.24 | -3.29 | -0.70 | 0.33 | 1.08 | Upgrade
|
Cash Interest Paid | 1,977 | 1,663 | 1,201 | 488.22 | 118.34 | 235.41 | Upgrade
|
Cash Income Tax Paid | 98.99 | 89.68 | 146.58 | 100.94 | 15.36 | 7.88 | Upgrade
|
Levered Free Cash Flow | -4,793 | -2,207 | -6,972 | -3,515 | -453.96 | 628.01 | Upgrade
|
Unlevered Free Cash Flow | -3,569 | -891.56 | -5,890 | -2,983 | -335.4 | 743.85 | Upgrade
|
Change in Net Working Capital | 3,586 | -465.28 | 2,637 | 4,514 | 1,080 | -527.05 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.