Kaplamin Ambalaj Sanayi ve Ticaret A.S. (IST:KAPLM)
428.00
-8.00 (-1.83%)
At close: Aug 7, 2026
IST:KAPLM Balance Sheet
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 23.37 | 6.33 | 11.75 | 9.17 | 11.36 | 4.32 |
Short-Term Investments | - | - | - | - | 0.16 | - |
Cash & Short-Term Investments | 23.37 | 6.33 | 11.75 | 9.17 | 11.53 | 4.32 |
Cash Growth | -50.58% | -46.15% | 28.10% | -20.40% | 167.07% | 25.72% |
Accounts Receivable | 771.73 | 756.84 | 744.55 | 529.57 | 461.68 | 194.23 |
Other Receivables | 42.29 | 41.69 | 7.47 | 7.73 | 13.19 | 5.12 |
Receivables | 814.02 | 798.53 | 752.02 | 537.3 | 474.87 | 199.35 |
Inventory | 224.93 | 140.31 | 194.59 | 188.7 | 230.57 | 72.79 |
Prepaid Expenses | 14.77 | 10.55 | 26.56 | 12.01 | 6.89 | 2.42 |
Other Current Assets | 16.72 | 6.14 | 11.39 | 15.29 | 64.53 | 11.18 |
Total Current Assets | 1,094 | 961.86 | 996.31 | 762.47 | 788.39 | 290.05 |
Property, Plant & Equipment | 1,845 | 1,588 | 1,678 | 1,098 | 763.03 | 79.75 |
Long-Term Investments | - | - | 62.42 | 47.69 | 33.03 | 0.78 |
Other Intangible Assets | 1.42 | 0.11 | 0.91 | 0.94 | 1.56 | 0.35 |
Other Long-Term Assets | - | - | - | - | -0 | - |
Total Assets | 2,940 | 2,550 | 2,737 | 1,909 | 1,586 | 370.94 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 355.75 | 302.59 | 664.29 | 554.13 | 544.56 | 206.82 |
Accrued Expenses | 47.85 | 33.25 | 34.09 | 32.95 | 23.1 | 8.53 |
Short-Term Debt | 0.25 | 588.16 | 354.52 | 149.68 | 117.17 | 35.74 |
Current Portion of Long-Term Debt | - | - | - | 1.5 | 1.99 | 5.21 |
Current Portion of Leases | 14.04 | 11.84 | 38.34 | 5.55 | 3.54 | 2.19 |
Current Income Taxes Payable | - | 1.92 | 1.41 | - | - | 5.23 |
Current Unearned Revenue | - | 2.35 | 13.38 | 21.53 | 14.8 | 9.86 |
Other Current Liabilities | 15.65 | 0.67 | 0.87 | 4.87 | 2.07 | 0.59 |
Total Current Liabilities | 433.54 | 940.78 | 1,107 | 770.21 | 707.22 | 274.17 |
Long-Term Debt | - | - | - | - | 0.42 | 0.87 |
Long-Term Leases | 15.38 | 20.4 | 35.3 | 7.12 | 1.82 | 0.83 |
Pension & Post-Retirement Benefits | 37.13 | 26.24 | 18.01 | 24.69 | 19.84 | 5.7 |
Long-Term Deferred Tax Liabilities | 100.54 | 148.85 | 199.73 | 103.61 | 86.25 | 0.81 |
Total Liabilities | 586.59 | 1,136 | 1,360 | 905.64 | 815.55 | 282.38 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 20 | 20 | 20 | 20 | 20 | 20 |
Retained Earnings | -484.85 | -384.93 | -25.21 | 82.97 | 118.2 | 38.4 |
Comprehensive Income & Other | 2,819 | 1,779 | 1,323 | 851.13 | 598.49 | 30.16 |
Total Common Equity | 2,354 | 1,414 | 1,318 | 954.1 | 736.69 | 88.56 |
Minority Interest | - | - | 59.25 | 49.5 | 33.76 | - |
Shareholders' Equity | 2,354 | 1,414 | 1,377 | 1,004 | 770.45 | 88.56 |
Total Liabilities & Equity | 2,940 | 2,550 | 2,737 | 1,909 | 1,586 | 370.94 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 29.67 | 620.4 | 428.15 | 163.85 | 124.95 | 44.84 |
Net Cash (Debt) | -6.3 | -614.07 | -416.4 | -154.68 | -113.42 | -40.52 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | - | -30.70 | -20.82 | -7.73 | -5.67 | -2.03 |
Filing Date Shares Outstanding | - | 20 | 20 | 20 | 20 | 20 |
Total Common Shares Outstanding | - | 20 | 20 | 20 | 20 | 20 |
Working Capital | 660.27 | 21.08 | -110.59 | -7.74 | 81.17 | 15.88 |
Book Value Per Share | - | 70.68 | 65.91 | 47.71 | 36.83 | 4.43 |
Tangible Book Value | 2,352 | 1,413 | 1,317 | 953.17 | 735.14 | 88.21 |
Tangible Book Value Per Share | - | 70.67 | 65.86 | 47.66 | 36.76 | 4.41 |
Land | - | 1,053 | 1,053 | 609.55 | 422.18 | 28.33 |
Buildings | - | 121 | 121 | 94.12 | 47.22 | 10.25 |
Machinery | - | 1,629 | 1,610 | 1,291 | 877.52 | 113.01 |
Construction In Progress | - | - | - | 7.77 | 11.23 | 4.31 |
Leasehold Improvements | - | 0.59 | - | - | - | - |